XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Segments
9 Months Ended
Aug. 28, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 13: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of SAP ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

   

Three Months Ended

 
   

August 28, 2021

   

August 29, 2020

 
   

Net

   

Operating

   

Net

   

Operating

 
   

Revenue

   

Income (Loss)

   

Revenue

   

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

  $ 369,439     $ 29,652     $ 320,187     $ 31,883  

Engineering Adhesives

    342,300       34,087       276,083       29,873  

Construction Adhesives

    115,091       3,339       95,193       4,284  

Total segment

  $ 826,830     $ 67,078     $ 691,463     $ 66,040  

Corporate Unallocated

    -       (7,625 )     -       (7,309 )

Total

  $ 826,830     $ 59,453     $ 691,463     $ 58,731  

 

   

Nine Months Ended

 
   

August 28, 2021

   

August 29, 2020

 
   

Net

   

Operating

   

Net

   

Operating

 
   

Revenue

   

Income (Loss)

   

Revenue

   

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

  $ 1,069,922     $ 98,493     $ 977,373     $ 89,556  

Engineering Adhesives

    1,000,337       96,580       761,040       65,386  

Construction Adhesives

    310,348       4,974       274,216       9,436  

Total segment

  $ 2,380,607     $ 200,047     $ 2,012,629     $ 164,378  

Corporate Unallocated

    -       (23,105 )     -       (19,991 )

Total

  $ 2,380,607     $ 176,942     $ 2,012,629     $ 144,387  

 

Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

   

Three Months Ended

   

Nine Months Ended

 
   

August 28,

   

August 29,

   

August 28,

   

August 29,

 
   

2021

   

2020

   

2021

   

2020

 

Operating income

  $ 59,453     $ 58,731     $ 176,942     $ 144,387  

Other income, net

    6,150       3,722       25,899       11,740  

Interest expense

    (19,396 )     (20,196 )     (59,699 )     (64,597 )

Interest income

    2,520       2,945       7,709       8,761  

Income before income taxes and income from equity method investments

  $ 48,727     $ 45,202     $ 150,851     $ 100,291  

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

   

Three Months Ended August 28, 2021

 
                                 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 210,589     $ 127,683     $ 103,475     $ 441,747  

EIMEA

    108,626       121,905       4,958       235,489  

Asia Pacific

    50,224       92,712       6,658       149,594  

Total

  $ 369,439     $ 342,300     $ 115,091     $ 826,830  

 

   

Three Months Ended August 29, 2020

 
                                 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 179,209     $ 114,358     $ 84,379     $ 377,946  

EIMEA

    91,813       81,783       4,418       178,014  

Asia Pacific

    49,165       79,942       6,396       135,503  

Total

  $ 320,187     $ 276,083     $ 95,193     $ 691,463  

 

   

Nine Months Ended August 28, 2021

 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 594,071     $ 367,260     $ 274,502     $ 1,235,833  

EIMEA

    312,908       345,249       16,191       674,348  

Asia Pacific

    162,943       287,828       19,655       470,426  

Total

  $ 1,069,922     $ 1,000,337     $ 310,348     $ 2,380,607  

 

   

Nine Months Ended August 29, 2020

 
   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 
                                 

Americas

  $ 543,066     $ 309,742     $ 242,685     $ 1,095,493  

EIMEA

    282,418       237,102       15,049       534,569  

Asia Pacific

    151,889       214,196       16,482       382,567  

Total

  $ 977,373     $ 761,040     $ 274,216     $ 2,012,629