XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Note 13 - Segments
6 Months Ended
May 29, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 13: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Revenue and operating income of each of our segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Segment operating income is identified as gross profit less SG&A expenses. Corporate expenses, other than those included in Corporate Unallocated, are allocated to each operating segment. Consistent with our internal management reporting, Corporate Unallocated amounts include business acquisition and integration costs, organizational restructuring charges and project costs associated with our implementation of SAP ONE. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.

 

We have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a "where-used" basis as financial performance is assessed at the total operating segment level.

 

The table below provides certain information regarding net revenue and operating income (loss) for each of our operating segments. 

 

  

Three Months Ended

 
  

May 29, 2021

  

May 30, 2020

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $364,814  $38,929  $344,673  $35,009 

Engineering Adhesives

  345,373   32,075   236,063   20,149 

Construction Adhesives

  117,686   6,338   93,866   6,527 

Total segment

 $827,873  $77,342  $674,602  $61,685 

Corporate Unallocated

  -   (8,201)  -   (4,782)

Total

 $827,873  $69,141  $674,602  $56,903 

 

  

Six Months Ended

 
  

May 29, 2021

  

May 30, 2020

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $700,482  $68,840  $657,185  $57,673 

Engineering Adhesives

  658,037   62,493   484,958   35,514 

Construction Adhesives

  195,258   1,635   179,023   5,152 

Total segment

 $1,553,777  $132,968  $1,321,166  $98,339 

Corporate Unallocated

  -   (15,477)  -   (12,683)

Total

 $1,553,777  $117,491  $1,321,166  $85,656 

 

Consistent with our internal management reporting, Corporate Unallocated amounts in the tables above include charges that are not allocated to the Company’s reportable segments. 

 

The table below provides a reconciliation of operating income to income before income taxes and income from equity method investments:

 

  

Three Months Ended

  

Six Months Ended

 
  

May 29,

  

May 30,

  

May 29,

  

May 30,

 
  

2021

  

2020

  

2021

  

2020

 

Operating income

 $69,141  $56,903  $117,491  $85,656 

Other income, net

  11,879   3,049   19,748   8,018 

Interest expense

  (19,942)  (21,644)  (40,303)  (44,401)

Interest income

  2,530   2,898   5,189   5,816 

Income before income taxes and income from equity method investments

 $63,608  $41,206  $102,125  $55,089 

 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

Three Months Ended May 29, 2021

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $201,458  $126,450  $103,996  $431,904 

EIMEA

  108,310   121,585   6,506   236,401 

Asia Pacific

  55,046   97,338   7,184   159,568 

Total

 $364,814  $345,373  $117,686  $827,873 

 

 

  

Three Months Ended May 30, 2020

 
                 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $190,581  $90,012  $84,047  $364,640 

EIMEA

  98,222   71,643   4,506   174,371 

Asia Pacific

  55,870   74,408   5,313   135,591 

Total

 $344,673  $236,063  $93,866  $674,602 

 

  

Six Months Ended May 29, 2021

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $383,479  $239,577  $171,028  $794,084 

EIMEA

  204,283   223,344   11,233   438,860 

Asia Pacific

  112,720   195,116   12,997   320,833 

Total

 $700,482  $658,037  $195,258  $1,553,777 

 

  

Six Months Ended May 30, 2020

 
  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 
                 

Americas

 $363,855  $195,385  $158,306  $717,546 

EIMEA

  190,606   155,318   10,631   356,555 

Asia Pacific

  102,724   134,255   10,086   247,065 

Total

 $657,185  $484,958  $179,023  $1,321,166