XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Note 15 - Segments
12 Months Ended
Nov. 28, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 15: Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. For segment evaluation by the chief operating decision maker, segment operating income is identified as gross profit less SG&A expenses. Corporate expenses are fully allocated to each operating segment. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.

 

As of November 30, 2019, we had five reportable segments: Americas Adhesives, EIMEA, Asia Pacific, Construction Adhesives and Engineering Adhesives. As of the beginning of fiscal 2020, we realigned our operating segment structure and now have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. The change in operating segments is based on how we have organized the company to make operating decisions and assess business performance. Prior period segment information has been recast retrospectively to reflect the realignment.

 

The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a “where-used” basis as financial performance is assessed at the total operating segment level.

 

Reportable operating segment financial information for all periods presented is as follows:

 

  

2020

  

2019

  

2018

 

Net revenue

            

Hygiene, Health and Consumable Adhesives

 $1,332,786  $1,328,286  $1,375,562 

Engineering Adhesives

  1,088,313   1,158,403   1,186,533 

Construction Adhesives

  369,170   396,580   454,149 

Corporate Unallocated

  -   13,731   24,758 

Total

 $2,790,269  $2,897,000  $3,041,002 
             

Segment operating income

            

Hygiene, Health and Consumable Adhesives

 $130,789  $115,961  $120,513 

Engineering Adhesives

  103,974   136,299   119,391 

Construction Adhesives

  11,148   16,657   39,111 

Corporate Unallocated

  (27,594)  (42,923)  (41,124)

Total

 $218,317  $225,994  $237,891 
             

Depreciation and amortization

            

Hygiene, Health and Consumable Adhesives

 $44,329  $45,448  $46,171 

Engineering Adhesives

  58,102   57,175   59,773 

Construction Adhesives

  35,811   35,851   35,625 

Corporate Unallocated

  575   2,732   3,557 

Total

 $138,817  $141,206  $145,126 
             

Total assets1

            

Hygiene, Health and Consumable Adhesives

 $1,268,236  $1,253,864     

Engineering Adhesives

  1,515,302   1,610,748     

Construction Adhesives

  934,397   799,995     

Corporate

  318,769   321,127     

Total

 $4,036,704  $3,985,734     
             

Capital expenditures

            

Hygiene, Health and Consumable Adhesives

 $57,416  $44,583     

Engineering Adhesives

  18,212   5,896     

Construction Adhesives

  7,635   6,421     

Corporate

  12,580   6,654     

Total

 $95,843  $63,554     

 

1 Segment assets include primarily inventory, accounts receivable, property, plant and equipment, goodwill, intangible assets and other miscellaneous assets. Corporate assets include primarily corporate property, plant and equipment, deferred tax assets, certain investments and other assets.

 

Reconciliation of segment operating income to income before income taxes and income from equity method investments:

 

  

2020

  

2019

  

2018

 

Segment operating income

 $218,317  $225,994  $237,891 

Other income, net

  15,398   37,943   18,055 

Interest expense

  (86,776)  (103,287)  (110,994)

Interest income

  11,417   12,178   11,774 

Income before income taxes and income from equity method investments

 $158,356  $172,828  $156,726 

 

Financial information about geographic areas

 

  

Net Revenue

 
  

2020

  

2019

  

2018

 

United States

 $1,248,495  $1,309,056  $1,374,147 

China

  351,204   347,304   343,960 

Germany

  330,755   -   - 

Countries with more than 10 percent of total

  1,930,454   1,656,360   1,718,107 

All other countries with less than 10 percent of total

  859,815   1,240,640   1,322,895 

Total

 $2,790,269  $2,897,000  $3,041,002 

 

  

Property, Plant and Equipment, net

 
  

2020

  

2019

  

2018

 

United States

 $297,046  $287,372  $286,639 

Germany

  131,879   127,497   137,677 

China

  99,513   80,606   77,861 

All other countries with less than 10 percent of total

  142,306   134,338   134,372 

Total

 $670,744  $629,813  $636,549 

 

We view the following disaggregation of net revenue by geographic region as useful to understanding the composition of revenue recognized during the respective reporting periods:

 

  

November 28, 2020

 
  

Hygiene, Health

                 
  

and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 

Americas

 $736,681  $430,866  $325,622  $-  $1,493,169 

EIMEA

  388,271   347,417   20,506   -   756,194 

Asia Pacific

  207,834   310,030   23,042   -   540,906 
  $1,332,786  $1,088,313  $369,170  $-  $2,790,269 

 

  

November 30, 2019

 
  

Hygiene, Health

                 
  

and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

   Adhesives   Adhesives  

Unallocated

  

Total

 

Americas

 $733,125  $469,764  $351,924  $13,731  $1,568,544 

EIMEA

  392,497   380,673   20,767   -   793,937 

Asia Pacific

  202,664   307,966   23,889   -   534,519 
  $1,328,286  $1,158,403  $396,580  $13,731  $2,897,000 

 

  

December 1, 2018

 
  

Hygiene, Health

                 
  

and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  Adhesives  Adhesives  

Unallocated

  

Total

 

Americas

 $744,096  $476,322  $403,765  $24,758  $1,648,941 

EIMEA

  424,521   416,906   24,630   -   866,057 

Asia Pacific

  206,945   293,305   25,754   -   526,004 
  $1,375,562  $1,186,533  $454,149  $24,758  $3,041,002