XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Note 13 - Segments (Tables)
3 Months Ended
Feb. 27, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended

 
  

February 27, 2021

  

February 29, 2020

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $335,669  $29,912  $312,512  $22,664 

Engineering Adhesives

  312,663   30,417   248,895   15,365 

Construction Adhesives

  77,572   (4,703)  85,157   (1,373)

Total segment

 $725,904  $55,626  $646,564  $36,656 

Corporate Unallocated

  -   (7,276)  -   (7,903)

Total

 $725,904  $48,350  $646,564  $28,753 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

 
  

February 27,

  

February 29,

 
  

2021

  

2020

 

Operating income

 $48,350  $28,753 

Other income, net

  7,869   4,969 

Interest expense

  (20,361)  (22,757)

Interest income

  2,659   2,918 

Income before income taxes and income from equity method investments

 $38,517  $13,883 
Schedule of EBITDA [Table Text Block]
  

Three Months Ended

 
  

February 27, 2021

  

February 29, 2020

 
         

Adjusted EBITDA

        

Hygiene, Health and Consumable Adhesives

 $44,606  $35,896 

Engineering Adhesives

  48,168   30,916 

Construction Adhesives

  6,286   8,873 

Corporate Unallocated

  1,813   2,092 

Total

  100,873   77,777 
         

Adjusted items:

        

Adjustments

  5,264   7,895 

Interest expense

  20,392   22,761 

Interest income

  (2,659)  (2,918)

Income taxes

  12,583   5,592 

Depreciation and amortization expense

  35,502   34,552 

Total

  71,082   67,882 
         

Net income attributable to H.B. Fuller

 $29,791  $9,895 
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended February 27, 2021

 
                     
  

Hygiene, Health

                 
  

and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 
                     

Americas

 $182,022  $113,126  $67,032  $-  $362,180 

EIMEA

  95,973   101,759   4,727   -   202,459 

Asia Pacific

  57,674   97,778   5,813   -   161,265 
  $335,669  $312,663  $77,572  $-  $725,904 
  

Three Months Ended February 29, 2020

 
                     
  

Hygiene, Health

                 
  

and Consumable

  

Engineering

  

Construction

  

Corporate

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Unallocated

  

Total

 
                     

Americas

 $173,275  $105,373  $74,258  $-  $352,906 

EIMEA

  92,382   83,676   6,126   -   182,184 

Asia Pacific

  46,855   59,846   4,773   -   111,474 
  $312,512  $248,895  $85,157  $-  $646,564