XML 86 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Aug. 29, 2020
Aug. 31, 2019
Cash flows from operating activities:    
Net income including non-controlling interest $ 83,165 $ 98,619
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:    
Depreciation 50,558 50,269
Amortization 52,943 56,269
Deferred income taxes (10,952) (36,831)
Income from equity method investments, net of dividends received 2,660 1,743
Loss (gain) on sale of assets 118 (19,964)
Share-based compensation 14,087 20,170
Trade receivables, net 17,307 (15,674)
Inventories (17,195) (17,704)
Other assets 31,372 (31,853)
Trade payables (9,449) 2,246
Accrued compensation (12,345) (10,173)
Other accrued expenses 8,776 7,936
Income taxes payable (330) (23,587)
Accrued / prepaid pensions (5,954) (7,548)
Other liabilities (20,481) (10,636)
Other (32,872) 28,520
Net cash provided by operating activities 193,030 160,248
Cash flows from investing activities:    
Purchased property, plant and equipment (71,939) (47,023)
Purchased businesses, net of cash acquired (9,500) (8,042)
Purchase of assets (5,623) 0
Purchased business remaining equity 0 (9,870)
Proceeds from sale of property, plant and equipment 1,407 5,314
Proceeds from sale of business 0 70,293
Cash received from government grant 0 9,045
Cash payments related to government grant (5,326) (1,120)
Net cash provided by (used in) investing activities (90,981) 18,597
Cash flows from financing activities:    
Repayment of long-term debt (128,000) (173,500)
Net proceeds of notes payable 8,422 2,667
Dividends paid (24,970) (24,181)
Contingent consideration payment (767) (3,610)
Proceeds from stock options exercised 6,567 2,495
Repurchases of common stock (3,342) (2,922)
Net cash used in financing activities (142,090) (199,051)
Effect of exchange rate changes on cash and cash equivalents 2,772 (10,811)
Net change in cash and cash equivalents (37,269) (31,017)
Cash and cash equivalents at beginning of period 112,191 150,793
Cash and cash equivalents at end of period $ 74,922 $ 119,776