XML 40 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Note 16 - Operating Segments (Tables)
9 Months Ended
Aug. 29, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended

 
  

August 29, 2020

  

August 31, 2019

 
      

Segment

      

Segment

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $320,187  $31,883  $328,420  $32,638 

Engineering Adhesives

  276,083   29,873   286,716   36,847 

Construction Adhesives

  95,193   4,284   108,406   7,650 

Total segment

  691,463   66,040   723,542   77,135 

Corporate Unallocated

  -   (7,309)  1,834   (10,429)

Total

 $691,463  $58,731  $725,376  $66,706 
  

Nine Months Ended

 
  

August 29, 2020

  

August 31, 2019

 
      

Segment

      

Segment

 
  

Net

  

Operating

  

Net

  

Operating

 
  

Revenue

  

Income (Loss)

  

Revenue

  

Income (Loss)

 

Hygiene, Health and Consumable Adhesives

 $977,373  $89,556  $986,166  $85,576 

Engineering Adhesives

  761,040   65,386   855,010   98,146 

Construction Adhesives

  274,216   9,436   302,987   14,246 

Total segment

  2,012,629   164,378   2,144,163   197,968 

Corporate Unallocated

  -   (19,991)  13,731   (24,670)

Total

 $2,012,629  $144,387  $2,157,894  $173,298 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

August 29,

  

August 31,

  

August 29,

  

August 31,

 
  

2020

  

2019

  

2020

  

2019

 

Operating income

 $58,731  $66,706  $144,387  $173,298 

Other income, net

  3,722   22,762   11,740   29,113 

Interest expense

  (20,196)  (25,607)  (64,597)  (79,354)

Interest income

  2,945   3,115   8,761   9,191 

Income before income taxes and income from equity method investments

 $45,202  $66,976  $100,291  $132,248 
Schedule of EBITDA [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

August 29, 2020

  

August 31, 2019

  

August 29, 2020

  

August 31, 2019

 
                 

Adjusted EBITDA

                

Health, Hygiene and Consumable Adhesives

 $43,697   45,146  $127,914  $123,700 

Engineering Adhesives

  46,831   52,152   112,918   144,521 

Construction Adhesives

  14,394   17,486   39,893   44,185 

Corporate Unallocated

  785   1,339   3,377   7,761 

Total

  105,707   116,123   284,102   320,167 
                 

Adjusted items:

                

Adjustments

  (1,657)  (5,491)  9,771   8,779 

Interest expense

  20,220   25,607   64,650   79,354 

Interest income

  (2,945)  (3,115)  (8,761)  (9,191)

Income taxes

  14,050   14,798   32,335   37,219 

Depreciation and amortization expense

  34,432   34,606   102,992   105,403 

Total

  64,100   66,405   200,987   221,564 
                 

Net income attributable to H.B. Fuller

 $41,607  $49,718  $83,115  $98,603 
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended August 29, 2020

 
                     
  

 

Hygiene, Health                  
  

 

and Consumable  

 

Engineering  

 

Construction  

 

Corporate      
  

 

Adhesives  

 

Adhesives  

 

Adhesives  

 

Unallocated  

 

Total 
                     

Americas

 $179,209  $114,358  $84,379  $-  $377,946 

EIMEA

  91,813   81,783   4,418   -   178,014 

Asia Pacific

  49,165   79,942   6,396   -   135,503 
  $320,187  $276,083  $95,193  $-  $691,463 
  

Three Months Ended August 31, 2019

 
                     
  

 

Hygiene, Health                  
  

 

and Consumable  

 

Engineering  

 

Construction  

 

Corporate      
  

 

Adhesives  

 

Adhesives  

 

Adhesives  

 

Unallocated  

 

Total 
                     

Americas

 $185,356  $120,519  $96,463  $1,834  $404,172 

EIMEA

  95,719   90,113   5,940   -   191,772 

Asia Pacific

  47,345   76,084   6,003   -   129,432 
  $328,420  $286,716  $108,406  $1,834  $725,376 
  

Nine Months Ended August 29, 2020

 
  

 

Hygiene, Health                  
  

 

and Consumable  

 

Engineering  

 

Construction  

 

Corporate      
  

 

Adhesives  

 

Adhesives  

 

Adhesives  

 

Unallocated  

 

Total 
                     

Americas

 $543,066  $309,742  $242,685  $-  $1,095,493 

EIMEA

  282,418   237,102   15,049   -   534,569 

Asia Pacific

  151,889   214,196   16,482   -   382,567 
  $977,373  $761,040  $274,216  $-  $2,012,629 
  

Nine Months Ended August 31, 2019

 
  

 

Hygiene, Health                  
  

 

and Consumable  

 

Engineering  

 

Construction  

 

Corporate      
  

 

Adhesives  

 

Adhesives  

 

Adhesives  

 

Unallocated  

 

Total 
                     

Americas

 $545,903  $345,175  $268,697  $13,731  $1,173,506 

EIMEA

  291,372   284,101   16,627   -   592,100 

Asia Pacific

  148,891   225,734   17,663   -   392,288 
  $986,166  $855,010  $302,987  $13,731  $2,157,894