XML 14 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Goodwill and Other Intangible Assets
9 Months Ended
Aug. 29, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5: Goodwill and Other Intangible Assets

 

The goodwill activity for the nine months ended August 29, 2020 is presented below:

 

  

Hygiene, Health

             
  

and Consumable

  

Engineering

  

Construction

     
  

Adhesives

  

Adhesives

  

Adhesives

  

Total

 

Balance at November 30, 2019

 $321,274  $649,555  $310,979  $1,281,808 

Acquisition

  1,063   (746)  -   317 

Currency impact

  10,155   13,954   164   24,273 

Balance at August 29, 2020

 $332,492  $662,763  $311,143  $1,306,398 

 

As discussed in Note 16, as of the beginning of fiscal 2020, we realigned our operating segment structure and now have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. We allocated goodwill within our reporting units to reflect this realignment using the relative fair value approach.

 

Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:

 

  

August 29, 2020

 

Amortizable Intangible Assets

 

Purchased
Technology
and Patents

  

Customer
Relationships

  

Trade Names

  

Other

  

Total

 

Original cost

 $113,820  $933,982  $63,266  $11,410  $1,122,478 

Accumulated amortization

  (51,381)  (266,737)  (28,384)  (4,553)  (351,055)

Net identifiable intangibles

 $62,439  $667,245  $34,882  $6,857  $771,423 

 

  

November 30, 2019

 

Amortizable Intangible Assets

 

Purchased
Technology
and Patents

  

Customer
Relationships

  

Trade Names

  

Other

  

Total

 

Original cost

 $109,967  $913,968  $62,537  $27,453  $1,113,925 

Accumulated amortization

  (43,351)  (223,563)  (24,819)  (23,273)  (315,006)

Net identifiable intangibles

 $66,616  $690,405  $37,718  $4,180  $798,919 

 

Amortization expense with respect to amortizable intangible assets was $17,485 and $18,079 for the three months ended August 29, 2020 and August 31, 2019, respectively, and $52,943 and $56,269 for the nine months ended August 29, 2020 and August 31, 2019, respectively.

 

Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years is as follows:

 

  

Remainder

                     

Fiscal Year

 

2020

  

2021

  

2022

  

2023

  

2024

  

Thereafter

 

Amortization Expense

 $17,845  $70,031  $68,507  $65,657  $60,669  $488,714 

 

Non-amortizable intangible assets as of August 29, 2020 and November 30, 2019 are $519 and $480, respectively and are related to trademarks and trade names.