XML 47 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Accounting for Share-based Compensation
6 Months Ended
May 30, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]

Note 7: Accounting for Share-Based Compensation

 

Overview 

 

We have various share-based compensation programs which provide for equity awards including non-qualified stock options, incentive stock options, restricted stock shares, restricted stock units, performance awards and deferred compensation. These equity awards fall under several plans and are described in detail in our Annual Report on Form 10-K for the year ended November 30, 2019.

 

Grant-Date Fair Value 

 

We use the Black-Scholes option pricing model to calculate the grant-date fair value of stock option awards. The fair value of options granted during the six months ended May 30, 2020 and June 1, 2019 was calculated using the following weighted average assumptions:

 

   

Three Months Ended

   

Six Months Ended

 
   

May 30, 2020

   

June 1, 2019

   

May 30, 2020

   

June 1, 2019

 

Expected life (in years)

      5.00           4.75           5.00           4.75    

Weighted-average expected volatility

      24.20%           24.70%           24.29%           24.26%    

Expected volatility

    24.18% - 24.26%       24.39% - 24.76%       24.18% - 24.30%       24.25% - 24.76%  

Risk-free interest rate

      0.38%         2.17% - 2.31%       0.36% - 1.51%       2.17% - 2.55%  

Weighted-average expected dividend yield

      2.34%           1.42%           1.38%           1.40%    

Expected dividend yield range

    1.84% - 2.53%       1.26% - 1.45%       1.35% - 2.53%       1.26% - 1.45%  

Weighted-average fair value of grants

      $4.48           $9.49           $9.63           $9.80    

 

Expected life – We use historical employee exercise and option expiration data to estimate the expected life assumption for the Black-Scholes grant-date valuation. We believe that this historical data is currently the best estimate of the expected term of a new option. We use a weighted-average expected life for all awards.

 

Expected volatility – Volatility is calculated using our stock’s historical volatility for the same period of time as the expected life. We have no reason to believe that our future volatility will differ materially from historical volatility.

 

Risk-free interest rate – The rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the same period of time as the expected life.

 

Expected dividend yield – The calculation is based on the total expected annual dividend payout divided by the average stock price.

 

Expense

 

We use the straight-line attribution method to recognize share-based compensation expense for option awards, restricted stock shares and restricted stock units with graded and cliff vesting. Incentive stock options and performance awards are based on certain performance-based metrics and the expense is adjusted quarterly, based on our projections of the achievement of those metrics. The amount of share-based compensation expense recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. The expense is recognized over the requisite service period, which for us is the period between the grant-date and the earlier of the award’s stated vesting term or the date the employee is eligible for early vesting based on the terms of the plans.

 

Total share-based compensation expense was $4,533 and $8,266 for the three months ended May 30, 2020 and June 1, 2019, respectively and $9,236 and $14,172 for the six months ended May 30, 2020 and June 1, 2019, respectively. All share-based compensation expense was recorded as selling, general and administrative (SG&A) expense.

 

As of May 30, 2020, there was $9,975 of unrecognized compensation costs related to unvested stock option awards, which is expected to be recognized over a weighted-average period of 0.9 years. Unrecognized compensation costs related to unvested restricted stock units was $9,432, which is expected to be recognized over a weighted-average period of 1.2 years.

 

Stock Option Activity

 

The stock option activity for the six months ended May 30, 2020 is presented below:

 

           

Average

 
   

Options

   

Exercise Price

 

Outstanding at November 30, 2019

    5,060,310     $ 46.04  

Granted

    1,047,470       47.72  

Exercised

    (49,829 )     31.25  

Forfeited or cancelled

    (120,070 )     48.76  

Outstanding at May 30, 2020

    5,937,881     $ 46.41  

 

The fair value of options granted during the three months ended May 30, 2020 and June 1, 2019 was $116 and $83, respectively. Total intrinsic value of options exercised during the three months ended May 30, 2020 and June 1, 2019 was $171 and $471, respectively. Intrinsic value is the difference between our closing stock price on the respective trading day and the exercise price, multiplied by the number of options exercised. The fair value of options granted during the six months ended May 30, 2020 and June 1, 2019 was $10,077 and $9,413, respectively. Total intrinsic value of options exercised during the six months ended May 30, 2020 and June 1, 2019 was $518 and $1,382, respectively.

 

Proceeds received from option exercises during the three months ended May 30, 2020 and June 1, 2019 were $650 and $771, respectively and $1,557 and $1,837 during the six months ended May 30, 2020 and June 1, 2019.

 

Restricted Stock Activity

 

The nonvested restricted stock activity for the six months ended May 30, 2020 is presented below:

 

                   

Weighted-

 
           

Weighted-

   

Average

 
           

Average

   

Remaining

 
           

Grant

   

Contractual

 
           

Date Fair

   

Life

 
   

Units

   

Value

   

(in Years)

 

Nonvested at November 30, 2019

    487,997     $ 46.56       0.8  

Granted

    207,844       48.03       2.9  

Vested

    (205,958 )     47.79       -  

Forfeited

    (48,359 )     47.64       0.6  

Nonvested at May 30, 2020

    441,524     $ 46.57       1.2  

 

Total fair value of restricted stock vested during the three months ended May 30, 2020 and June 1, 2019 was $175 and $435, respectively. Total fair value of restricted stock vested during the six months ended May 30, 2020 and June 1, 2019 was $9,842 and $8,281, respectively. The total fair value of nonvested restricted stock at May 30, 2020 was $20,560.

 

We repurchased 1,018 and 2,746 restricted stock shares during the three months ended May 30, 2020 and June 1, 2019, respectively, and repurchased 65,664 and 60,666 restricted stock shares during the six months ended May 30, 2020 and June 1, 2019, respectively, related to statutory minimum tax withholding.

 

Deferred Compensation Activity

 

We have a Directors’ Deferred Compensation plan that allows non-employee directors to defer all or a portion of their directors’ compensation in a number of investment choices, including units representing shares of our common stock. We also have a Key Employee Deferred Compensation Plan that allows key employees to defer a portion of their eligible compensation in a number of investment choices, including units, representing shares of our common stock. We provide a 10 percent match on deferred compensation invested into units, representing shares of our common stock. The deferred compensation unit activity for the six months ended May 30, 2020 is presented below:

 

   

Non-employee

                 
   

Directors

   

Employees

   

Total

 

Units outstanding November 30, 2019

    525,660       36,664       562,324  

Participant contributions

    11,753       12,888       24,641  

Company match contributions

    1,175       1,289       2,464  

Payouts

    (110,778 )     (11,870 )     (122,648 )

Units outstanding May 30, 2020

    427,810       38,971       466,781  

 

Deferred compensation units are fully vested at the date of contribution.