XML 66 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Goodwill and Other Intangible Assets
6 Months Ended
May 30, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5: Goodwill and Other Intangible Assets

 

The goodwill activity for the six months ended May 30, 2020 is presented below:

 

   

Hygiene, Health

                         
   

and Consumable

   

Engineering

   

Construction

         
   

Adhesives

   

Adhesives

   

Adhesives

   

Total

 

Balance at November 30, 2019

  $ 321,274     $ 649,555     $ 310,979     $ 1,281,808  

Acquisition

    1,063       (746 )     -       325  

Currency impact

    (721 )     (7,680 )     (350 )     (8,759 )

Balance at May 30, 2020

  $ 321,616     $ 641,129     $ 310,629     $ 1,273,374  

 

As discussed in Note 16, as of the beginning of fiscal 2020, we realigned our operating segment structure and now have three reportable segments: Hygiene, Health and Consumable Adhesives, Engineering Adhesives and Construction Adhesives. We allocated goodwill within our reporting units to reflect this realignment using the relative fair value approach.

 

Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:

 

   

May 30, 2020

 

Amortizable Intangible Assets

 

Purchased Technology and Patents

   

Customer Relationships

   

Trade Names

   

Other

   

Total

 

Original cost

  $ 109,201     $ 920,030     $ 62,219     $ 11,312     $ 1,102,762  

Accumulated amortization

    (47,354 )     (249,338 )     (26,965 )     (4,257 )     (327,914 )

Net identifiable intangibles

  $ 61,847     $ 670,692     $ 35,254     $ 7,055     $ 774,848  

 

   

November 30, 2019

 

Amortizable Intangible Assets

 

Purchased Technology and Patents

   

Customer Relationships

   

Trade Names

   

Other

   

Total

 

Original cost

  $ 109,967     $ 913,968     $ 62,537     $ 27,453     $ 1,113,925  

Accumulated amortization

    (43,351 )     (223,563 )     (24,819 )     (23,273 )     (315,006 )

Net identifiable intangibles

  $ 66,616     $ 690,405     $ 37,718     $ 4,180     $ 798,919  

 

Amortization expense with respect to amortizable intangible assets was $17,468 and $18,978 for the three months ended May 30, 2020 and June 1, 2019, respectively, and $35,458 and $38,190 for the six months ended May 30, 2020 and June 1, 2019, respectively.

 

Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years is as follows:

 

   

Remainder

                                         

Fiscal Year

 

2020

   

2021

   

2022

   

2023

   

2024

   

Thereafter

 

Amortization Expense

  $ 34,744     $ 68,618     $ 67,160     $ 64,364     $ 59,604     $ 480,358  

 

Non-amortizable intangible assets as of May 30, 2020 and November 30, 2019 are $484 and $480, respectively and are related to trademarks and trade names.