XML 57 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Operating Segments
12 Months Ended
Nov. 30, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 16: Operating Segments

 

We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. For segment evaluation by the chief operating decision maker, segment operating income is identified as gross profit less SG&A expenses. Corporate expenses are fully allocated to each operating segment. Corporate assets are not allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.

 

We have five reportable segments: Americas Adhesives, EIMEA, Asia Pacific, Construction Adhesives and Engineering Adhesives. As of the beginning of fiscal 2019, we realigned certain customers across operating segments. Prior period segment information has been recast retrospectively to reflect the realignment.

 

The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that may or may not have been focused on that particular component for a particular reporting period. The costs for these allocated resources are not tracked on a “where-used” basis as financial performance is assessed at the total operating segment level.

 

Reportable operating segment financial information for all periods presented is as follows:

 

   

2019

   

2018

   

2017

 

Net revenue

                       

Americas Adhesives

  $ 1,022,775     $ 1,051,365     $ 902,777  

EIMEA

    640,913       697,448       564,439  

Asia Pacific

    271,585       278,162       264,696  

Construction Adhesives

    394,912       452,046       260,466  

Engineering Adhesives

    566,815       561,981       313,665  

Total

  $ 2,897,000     $ 3,041,002     $ 2,306,043  
                         

Inter-segment sales

                       

Americas Adhesives

  $ 17,747     $ 18,717     $ 15,943  

EIMEA

    35,005       19,765       19,153  

Asia Pacific

    4,675       6,952       6,498  
                         

Segment operating income

                       

Americas Adhesives

  $ 92,195     $ 98,966     $ 84,847  

EIMEA

    22,256       29,589       17,173  

Asia Pacific

    22,165       17,742       14,910  

Construction Adhesives

    11,971       30,418       (15,255 )

Engineering Adhesives

    77,407       61,176       17,852  

Total

  $ 225,994     $ 237,891     $ 119,527  
                         

Depreciation and amortization

                       

Americas Adhesives

  $ 34,570     $ 35,434     $ 22,208  

EIMEA

    26,828       28,259       20,269  

Asia Pacific

    8,338       8,447       8,163  

Construction Adhesives

    36,339       37,699       19,044  

Engineering Adhesives

    35,131       35,286       17,631  

Total

  $ 141,206     $ 145,125     $ 87,315  
                         

Total assets1

                       

Americas Adhesives

  $ 927,024     $ 1,003,926          

EIMEA

    692,225       724,633          

Asia Pacific

    236,653       272,923          

Construction Adhesives

    816,821       876,448          

Engineering Adhesives

    991,811       970,357          

Corporate

    321,200       328,027          

Total

  $ 3,985,734     $ 4,176,314          
                         

Capital expenditures

                       

Americas Adhesives

  $ 25,967     $ 28,983          

EIMEA

    13,110       16,407          

Asia Pacific

    5,506       5,005          

Construction Adhesives

    6,421       4,876          

Engineering Adhesives

    5,896       2,534          

Corporate

    6,654       10,458          

Total

  $ 63,554     $ 68,263          

 

Segment assets include primarily inventory, accounts receivable, property, plant and equipment, goodwill, intangible assets and other miscellaneous assets. Corporate assets include primarily corporate property, plant and equipment, deferred tax assets, certain investments and other assets.

 

Reconciliation of segment operating income to income before income taxes and income from equity method investments:

 

   

2019

   

2018

   

2017

 

Segment operating income

  $ 225,994     $ 237,891     $ 119,527  

Other income (expense), net

    37,943       18,055       (19,154 )

Interest expense

    (103,287 )     (110,994 )     (43,701 )

Interest income

    12,178       11,774       3,927  

Income before income taxes and income from equity method investments

  $ 172,828     $ 156,726     $ 60,599  

 

Financial information about geographic areas

 

   

Net Revenue

 
   

2019

   

2018

   

2017

 

United States

  $ 1,309,056     $ 1,374,147     $ 969,346  

China

    347,304       343,960       302,009  

Countries with more than 10 percent of total

    1,656,360       1,718,107       1,271,355  

All other countries with less than 10 percent of total

    1,240,640       1,322,895       1,034,688  

Total

  $ 2,897,000     $ 3,041,002     $ 2,306,043  

 

   

Property, Plant and Equipment, net

 
   

2019

   

2018

   

2017

 

United States

  $ 287,372     $ 286,639     $ 212,078  

Germany

    127,497       137,677       149,269  

China

    80,606       77,861       83,808  

All other countries with less than 10 percent of total

    134,338       134,372       225,039  

Total

  $ 629,813     $ 636,549     $ 670,194