XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Note 5 - Goodwill and Other Intangible Assets
6 Months Ended
Jun. 01, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
5:
Goodwill
and Other Intangible Assets
 
The goodwill activity for the
six
months ended
June 1, 2019
is presented below:
 
   
Americas
   
 
 
 
 
Asia
   
Construction
   
Engineering
   
 
 
 
   
Adhesives
   
EIMEA
   
Pacific
   
Adhesives
   
Adhesives
   
Total
 
Balance at December 1, 2018
  $
339,800
    $
155,552
    $
21,428
    $
310,720
    $
477,671
    $
1,305,171
 
Acquisition
   
507
     
-
     
-
     
-
     
-
     
507
 
Currency impact
   
(443
)    
(2,715
)    
(208
)    
75
     
(1,095
)    
(4,386
)
Balance at June 1, 2019
  $
339,864
    $
152,837
    $
21,220
    $
310,795
    $
476,576
    $
1,301,292
 
 
As discussed in Note
16,
as of the beginning of fiscal
2019,
we realigned certain customers across operating segments. We allocated goodwill within our reporting units to reflect this realignment using the relative fair value approach.
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
   
June 1, 2019
 
Amortizable Intangible Assets
 
Purchased Technology
and Patents
   
Customer Relationships
   
Trade Names
   
All Other
   
Total
 
Original cost
 
$
114,577
   
$
959,237
   
$
66,067
   
$
27,460
   
$
1,167,341
 
Accumulated amortization
 
 
(43,749
)
 
 
(202,260
)
 
 
(23,547
)
 
 
(21,767
)
 
 
(291,323
)
Net identifiable intangibles
 
$
70,828
   
$
756,977
   
$
42,520
   
$
5,693
   
$
876,018
 
 
   
December 1, 2018
 
Amortizable Intangible Assets
 
Purchased Technology
and Patents
   
Customer Relationships
   
Trade Names
   
All Other
   
Total
 
Original cost
  $
118,930
    $
953,929
    $
65,975
    $
33,550
    $
1,172,384
 
Accumulated amortization
   
(41,503
)    
(175,318
)    
(21,573
)    
(26,332
)    
(264,726
)
Net identifiable intangibles
  $
77,427
    $
778,611
    $
44,402
    $
7,218
    $
907,658
 
 
Amortization expense with respect to amortizable intangible assets was
$18,978
and
$19,276
for the
three
months ended
June 1, 2019
and
June 2, 2018,
respectively, and
$38,190
and
$38,519
for the
six
months ended
June 1, 2019
and
June 2, 2018,
respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next
five
fiscal years is as follows:
 
   
Remainder
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year
 
2019
   
2020
   
2021
   
2022
   
2023
   
Thereafter
 
Amortization Expense
  $
38,370
    $
72,311
    $
70,766
    $
69,564
    $
66,982
    $
558,025
 
 
Non-amortizable intangible assets as of
June 1, 2019
and
December 1, 2018
are
$487
and
$493,
respectively and are related to trademarks and trade names.