XML 39 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 15 - Operating Segments
12 Months Ended
Dec. 01, 2018
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note
15
: Operating Segments
 
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. For segment evaluation by the chief operating decision maker, segment operating income is identified as gross profit less SG&A expenses. Corporate expenses are fully allocated to each operating segment. Corporate assets are
not
allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs. Operating results of each of these segments are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.
 
For the year ended
December 2, 2017,
we had
six
reportable segments: Americas Adhesives, EIMEA, Asia Pacific, Construction Adhesives, Engineering Adhesives and Royal Adhesives. As of the beginning of fiscal
2018,
in connection with the integration of the operations of Royal Adhesives with the Company’s other segments, we modified our operating segment structure by allocating the Royal Adhesives segment into each of the
five
other segments. We began reporting results in
five
segments for the quarter ended
March 3, 2018:
Americas Adhesives, EIMEA, Asia Pacific, Construction Adhesives and Engineering Adhesives.
 
The business components within each operating segment are managed to maximize the results of the overall operating segment rather than the results of any individual business component of the operating segment. Results of individual components of each operating segment are subject to numerous allocations of segment-wide costs that
may
or
may
not
have been focused on that particular component for a particular reporting period. The costs for these allocated resources are
not
tracked on a “where-used” basis as financial performance is assessed at the total operating segment level.
 
Reportable operating segment financial information for all periods presented is as follows:
 
   
2018
   
2017
   
2016
 
Net revenue
                       
Americas Adhesives
 
$
1,099,918
    $
907,765
    $
806,062
 
EIMEA
 
 
738,553
     
568,658
     
545,135
 
Asia Pacific
 
 
278,079
     
264,692
     
241,827
 
Construction Adhesives
 
 
446,101
     
260,330
     
256,346
 
Engineering Adhesives
 
 
478,351
     
304,598
     
245,235
 
Total
 
$
3,041,002
    $
2,306,043
    $
2,094,605
 
                         
Inter-segment sales
                       
Americas Adhesives
 
$
18,717
    $
15,943
    $
16,064
 
EIMEA
 
 
19,765
     
19,153
     
19,165
 
Asia Pacific
 
 
6,952
     
6,498
     
4,716
 
                         
Segment operating income
                       
Americas Adhesives
 
$
115,363
    $
91,198
    $
121,998
 
EIMEA
 
 
40,060
     
18,821
     
40,121
 
Asia Pacific
 
 
17,995
     
14,826
     
15,410
 
Construction Adhesives
 
 
32,917
     
(12,975
)    
3,265
 
Engineering Adhesives
 
 
48,427
     
16,170
     
17,390
 
Total
 
$
254,762
    $
128,040
    $
198,184
 
                         
Depreciation and amortization
                       
Americas Adhesives
 
$
39,558
    $
22,999
    $
18,979
 
EIMEA
 
 
32,184
     
21,071
     
21,441
 
Asia Pacific
 
 
8,483
     
8,162
     
7,484
 
Construction Adhesives
 
 
37,885
     
18,656
     
14,977
 
Engineering Adhesives
 
 
27,015
     
16,427
     
14,804
 
Total
 
$
145,125
    $
87,315
    $
77,685
 
                         
Total assets
1
                       
Americas Adhesives
 
$
1,092,622
    $
1,188,027
     
 
 
EIMEA
 
 
782,831
     
837,313
     
 
 
Asia Pacific
 
 
272,735
     
289,191
     
 
 
Construction Adhesives
 
 
843,847
     
867,574
     
 
 
Engineering Adhesives
 
 
855,189
     
880,310
     
 
 
Corporate
 
 
328,047
     
310,828
     
 
 
Total
 
$
4,175,271
    $
4,373,243
     
 
 
                         
Capital expenditures
                       
Americas Adhesives
 
$
28,983
    $
19,022
     
 
 
EIMEA
 
 
16,407
     
16,110
     
 
 
Asia Pacific
 
 
5,005
     
4,910
     
 
 
Construction Adhesives
 
 
4,876
     
4,369
     
 
 
Engineering Adhesives
 
 
2,534
     
2,484
     
 
 
Corporate
 
 
10,458
     
8,039
     
 
 
Total
 
$
68,263
    $
54,934
     
 
 
 
Segment assets include primarily inventory, accounts receivable, property, plant and equipment and other miscellaneous assets. Corporate assets include primarily corporate property, plant and equipment, deferred tax assets, certain investments and other assets.
 
Reconciliation of segment operating income to income before income taxes and income from equity method investments:
 
   
2018
   
2017
   
2016
 
Segment operating income
 
$
254,762
    $
128,040
    $
198,184
 
Special charges, net
 
 
-
     
-
     
168
 
Other income (expense), net
 
 
1,184
     
(27,667
)    
(9,594
)
Interest expense
 
 
(110,994
)
   
(43,701
)    
(27,359
)
Interest income
 
 
11,774
     
3,927
     
2,045
 
Income before income taxes and income from equity method investments
 
$
156,726
    $
60,599
    $
163,444
 
 
Financial information about geographic areas
 
   
Net Revenue
 
   
2018
   
2017
   
2016
 
United States
 
$
1,374,147
    $
969,346
    $
869,919
 
China
 
 
343,960
     
302,009
     
257,779
 
Countries with more than 10 percent of total
 
 
1,718,107
     
1,271,355
     
1,127,698
 
All other countries with less than 10 percent of total
 
 
1,322,895
     
1,034,688
     
966,907
 
Total
 
$
3,041,002
   
$
2,306,043
    $
2,094,605
 
 
   
Property, Plant and Equipment, net
 
   
2018
   
2017
   
2016
 
United States
 
$
286,639
    $
212,078
    $
202,944
 
Germany
 
 
137,677
     
149,269
     
99,229
 
China
 
 
77,861
     
83,808
     
83,548
 
All other countries with less than 10 percent of total
 
 
134,371
     
225,039
     
129,554
 
Total
 
$
636,548
    $
670,194
    $
515,275