XML 29 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 01, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
5:
Goodwill and Other Intangible Assets
 
Goodwill balances by reportable segment as of
December 1, 2018
and
December 2, 2017
consisted of the following:
 
   
2018
   
2017
 
Americas Adhesives
 
$
370,443
    $
373,328
 
EIMEA
 
 
184,714
     
177,464
 
Asia Pacific
 
 
21,428
     
21,514
 
Construction Adhesives
 
 
309,924
     
324,860
 
Engineering Adhesives
 
 
418,662
     
439,518
 
Total
 
$
1,305,171
    $
1,336,684
 
 
Additional details related to goodwill for
2018
and
2017
are as follows.
 
   
2018
   
2017
 
Balance at beginning of year
 
$
1,336,684
    $
366,248
 
Adecol acquisition
 
 
(1,881
)
   
23,282
 
Royal Adhesives acquisition
 
 
1,730
     
866,013
 
Wisdom acquisition
 
 
-
     
59,826
 
Foreign currency translation effect
 
 
(31,362
)
   
21,315
 
Balance at end of year
 
$
1,305,171
    $
1,336,684
 
 
We evaluate our goodwill for impairment annually as of the end of our
third
quarter or earlier upon the occurrence of substantive unfavorable changes in economic conditions, industry trends, costs, cash flows, or ongoing declines in market capitalization. For fiscal
2018,
we performed an initial quantitative goodwill impairment test as of the end of the
third
quarter which resulted in
no
indicators of impairment for any of our reporting units. However, upon the decrease of our stock price and management’s reassessment of its long-term business plan during the
fourth
quarter of
2018,
we updated our quantitative goodwill impairment test as of
December 1, 
2018.
The quantitative impairment test requires judgment, including the identification of reporting units, the assignment of assets, liabilities and goodwill to reporting units, and the determination of fair value of each reporting unit. The impairment test requires the comparison of the fair value of each reporting unit with its carrying amount, including goodwill. In performing the impairment test, we determined the fair value of our reporting units by using DCF analyses. Determining fair value requires the Company to make judgments about appropriate discount rates, perpetual growth rates and the amount and timing of expected future cash flows. The cash flows employed in the DCF analysis for each reporting unit are based on the reporting unit's budget, long-term business plan, and recent operating performance. Discount rate assumptions are based on an assessment of the risk inherent in the future cash flows of the respective reporting unit and market conditions. Based on the analysis performed during the
fourth
quarter of
2018,
there were
no
indications of impairment for any of our remaining reporting units.
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
Amortizable Intangible Assets
 
Purchased
Technology
and 
Patents
   
Customer
Relationships
   
Tradenames
   
All Other
   
Total
 
As of December 1, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Original cost
 
$
118,930
   
$
953,929
   
$
65,975
   
$
33,550
   
$
1,172,384
 
Accumulated amortization
 
 
(41,503
)
 
 
(175,318
)
 
 
(21,573
)
 
 
(26,332
)
 
 
(264,726
)
Net identifiable intangibles
 
$
77,427
   
$
778,611
   
$
44,402
   
$
7,218
   
$
907,658
 
Weighted-average useful lives (in years)
 
 
12
   
 
17
   
 
14
   
 
9
   
 
17
 
                                         
As of December 2, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Original cost
  $
132,495
    $
968,060
    $
76,159
    $
34,417
    $
1,211,131
 
Accumulated amortization
   
(27,478
)    
(144,964
)    
(14,688
)    
(22,729
)    
(209,859
)
Net identifiable intangibles
  $
105,017
    $
823,096
    $
61,471
    $
11,688
    $
1,001,272
 
Weighted-average useful lives (in years)
   
12
     
18
     
14
     
9
     
17
 
 
Amortization expense with respect to amortizable intangible assets was
$76,490,
$36,243
and
$28,495
in
2018,
2017
and
2016,
respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next
five
fiscal years are as follows:
 
Fiscal Year
 
2019
   
2020
   
2021
   
2022
   
2023
   
Thereafter
 
Amortization Expense
  $
75,938
    $
71,751
    $
70,360
    $
69,042
    $
66,465
    $
554,096
 
 
The above amortization expense forecast is an estimate. Actual amounts
may
change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization, or other events.
 
Non-amortizable intangible assets as of
December 1, 2018
and
December 2, 2017
were
$493
and
$520,
respectively, and relate to trademarks and trade names. The change in non-amortizable assets in
2018
compared to
2017
was due to changes in currency exchange rates.