XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 17 - Operating Segments
9 Months Ended
Sep. 01, 2018
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note
17:
Operating Segments
 
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. Operating results of each segment are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance. Corporate expenses are fully allocated to each operating segment. Corporate assets are
not
allocated to the operating segments. Inter-segment revenues are recorded at cost plus a markup for administrative costs.
 
As of
December 2, 2017,
we had
six
reportable segments: Americas Adhesives, EIMEA (Europe, India, Middle East and Africa), Asia Pacific, Construction Adhesives, Engineering Adhesives and Royal Adhesives. As of the beginning of fiscal 
2018,
we modified our operating segment structure by allocating the Royal Adhesives segment into each of the
five
other segments. We now have
five
reportable segments: Americas Adhesives, EIMEA, Asia Pacific, Construction Adhesives and Engineering Adhesives.
 
The table below provides certain information regarding net revenue and segment operating income for each of our operating segments:
 
   
Three Months Ended
 
   
September 1, 2018
   
September 2, 2017
 
   
Trade
Revenue
   
Inter-
Segment
Revenue
   
Segment
Operating
Income
   
Trade
Revenue
   
Inter-
Segment
Revenue
   
Segment
Operating
Income (Loss)
 
Americas Adhesives
 
$
282,490
   
$
4,595
   
$
34,816
    $
230,881
    $
3,998
    $
25,434
 
EIMEA
 
 
182,020
   
 
5,255
   
 
8,758
     
137,408
     
5,347
     
8,873
 
Asia Pacific
 
 
65,944
   
 
1,435
   
 
3,694
     
62,972
     
1,882
     
2,793
 
Construction Adhesives
 
 
121,140
   
 
(3
)
 
 
12,767
     
59,080
     
-
     
(698
)
Engineering Adhesives
 
 
118,513
   
 
-
   
 
11,100
     
72,528
     
-
     
3,779
 
Total
 
$
770,107
   
 
 
 
 
$
71,135
    $
562,869
     
 
    $
40,181
 
 
 
   
Nine Months Ended
 
   
September 1, 2018
   
September 2, 2017
 
   
Trade
Revenue
   
Inter-
Segment
Revenue
   
Segment
Operating
Income
   
Trade
Revenue
   
Inter-
Segment
Revenue
   
Segment
Operating
Income (Loss)
 
Americas Adhesives
 
$
821,813
   
$
15,491
   
$
84,934
    $
653,665
    $
11,855
    $
72,921
 
EIMEA
 
 
554,031
   
 
14,702
   
 
30,636
     
396,674
     
13,246
     
18,753
 
Asia Pacific
 
 
206,944
   
 
5,032
   
 
11,056
     
190,083
     
4,385
     
9,423
 
Construction Adhesives
 
 
340,179
   
 
(4
)
 
 
25,705
     
179,880
     
-
     
(3,234
)
Engineering Adhesives
 
 
349,606
   
 
-
   
 
32,675
     
207,541
     
-
     
11,667
 
Total
 
$
2,272,573
   
 
 
 
 
$
185,006
    $
1,627,843
     
 
    $
109,530
 
 
The table below provides a reconciliation of segment operating income to income before income taxes and income from equity method investments:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 1,
   
September 2,
   
September 1,
   
September 2,
 
   
2018
   
2017
   
2018
   
2017
 
Segment operating income
 
$
71,135
    $
40,181
   
$
185,006
    $
109,530
 
Other income (expense), net
 
 
(1,375
)
   
(602
)  
 
3,508
     
(1,506
)
Interest expense
 
 
(24,924
)
   
(7,348
)  
 
(74,651
)
   
(22,461
)
Income before income taxes and income from equity method investments
 
$
44,836
    $
32,231
   
$
113,863
    $
85,563