XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 14 - Fair Value Measurements
6 Months Ended
Jun. 02, 2018
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
14:
Fair Value Measurements
 
Overview
 
Estimates of fair value for financial assets and liabilities are based on the framework established in the accounting guidance for fair value measurements. The framework defines fair value, provides guidance for measuring fair value and requires certain disclosures. The framework discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The framework utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into
three
broad levels. The following is a brief description of those
three
levels:
 
 
Level
1:
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
Level
2:
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are
not
active.
 
Level
3:
Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
 
Balances Measured at Fair Value on a Recurring Basis
 
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of
June 2, 2018
and
December 2, 2017,
and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
   
June 2,
   
Fair Value Measurements Using:
 
Description
 
2018
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                               
Marketable securities
 
$
7,611
   
$
7,611
   
$
-
   
$
-
 
Foreign exchange contract assets
 
 
6,517
   
 
-
   
 
6,517
   
 
-
 
Interest rate swaps, cash flow hedges
 
 
29,940
   
 
-
   
 
29,940
   
 
-
 
                                 
Liabilities:
                               
Foreign exchange contract liabilities
 
$
1,266
   
$
-
   
$
1,266
   
$
-
 
Interest rate swaps, cash flow hedges
 
 
-
   
 
-
   
 
-
   
 
-
 
Interest rate swaps, fair value hedges
 
 
8,829
   
 
-
   
 
8,829
   
 
-
 
Cross currency cash-flow hedges
 
 
15,825
   
 
-
   
 
15,825
   
 
-
 
Contingent consideration liability
 
 
209
   
 
-
   
 
-
   
 
209
 
 
 
   
December 2,
   
Fair Value Measurements Using:
 
Description
 
2017
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                               
Marketable securities
  $
7,528
    $
7,528
    $
-
    $
-
 
Foreign exchange contract assets
   
600
     
-
     
600
     
-
 
Interest rate swaps, cash flow hedges
   
3,104
     
-
     
3,104
     
-
 
                                 
Liabilities:
                               
Foreign exchange contract liabilities
  $
4,397
    $
-
    $
4,397
    $
-
 
Interest rate swaps, fair value hedges
   
2,121
     
-
     
2,121
     
-
 
Cross-currency cash flow hedges
   
20,136
     
-
     
20,136
     
-
 
Contingent consideration liability
   
496
     
-
     
-
     
496
 
 
Long-term debt had an estimated fair value of
$2,356,385
and
$2,452,034
as of
June 2, 2018
and
December 2, 2017,
respectively. The fair value of long-term debt is based on quoted market prices for the same or similar issues or on the current rates offered for debt of similar maturities. The estimated fair value of these long-term obligations is
not
necessarily indicative of the amount that would be realized in a current market exchange.
 
We use the income approach in calculating the fair value of our contingent consideration liability using a real option model with Level
3
inputs. The expected cash flows are affected by various significant judgments and assumptions, including revenue growth rates, profit margin percentages, volatility and discount rate, which are sensitive to change. Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based will, in all likelihood, differ in some respects from actual future results. 
 
The contingent consideration liability activity for the
six
months ended
June 2, 2018
is presented below:
 
   
Amount
 
Balance at December 2, 2017
  $
496
 
Mark to market adjustment
   
(241
)
Foreign currency translation adjustment
   
(46
)
Balance at June 2, 2018
  $
209
 
 
 
Balances Measured at Fair Value on a Nonrecurring Basis
 
We measure certain assets and liabilities at fair value on a nonrecurring basis. These assets include tangible and intangible assets acquired and liabilities assumed in an acquisition, and cost basis investments that are written down to fair value when they are determined to be impaired.
 
Property, plant and equipment related to acquisitions – 
Property, plant and equipment acquired in connection with our acquisitions were measured using unobservable (Level
3
) inputs, using the cost approach.  The cost approach computes the cost to replace the asset, less accrued depreciation resulting from physical deterioration, functional obsolescence and external obsolescence.  
 
Intangible assets related to acquisitions 
– The identified intangible assets acquired in connection with our acquisitions during were measured using unobservable (Level
3
) inputs.  The fair value of the intangible assets was calculated using either the income approach or a discounted market-based methodology approach. Significant inputs include estimated revenue growth rates, gross margins, operating expenses, attrition rate, royalty rate and discount rate.  
 
See Note
2
for further discussion regarding our acquisitions.