XML 44 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 02, 2017
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
Preliminary
Valuation
December 2, 2017
 
Current assets
  $
17,877
 
Property, plant and equipment
   
7,308
 
Goodwill
   
23,282
 
Other intangibles
       
Customer relationships
   
17,016
 
Trademarks/trade names
   
1,363
 
Other assets
   
4,811
 
Current liabilities
   
(12,765
)
Other liabilities
   
(14,210
)
Total purchase price
  $
44,682
 
   
Preliminary
Valuation
December 2, 2017
 
Accounts receivable
  $
64,904
 
Inventory
   
93,680
 
Other current assets
   
58,508
 
Property, plant and equipment
   
126,192
 
Goodwill
   
866,013
 
Other intangibles
       
Developed technology
   
59,800
 
Customer relationships
   
645,300
 
Trademarks/trade names
   
53,600
 
Other assets
   
1,443
 
Accounts payable
   
(40,211
)
Other current liabilities
   
(37,261
)
Other liabilities
   
(269,240
)
Total purchase price
  $
1,622,728
 
   
Preliminary
Valuation
March 4, 2017
   
Purchase Price
and Fair Value
Adjustments
   
Final
Valuation
December 2, 2017
 
Current assets
  $
13,729
     
115
     
13,844
 
Property, plant and equipment
   
10,516
     
(1,875
)    
8,641
 
Goodwill
   
60,313
     
(487
)    
59,826
 
Other intangibles
                       
Customer relationships
   
33,300
     
12,000
     
45,300
 
Trademarks/trade names
   
13,600
     
(9,200
)    
4,400
 
Current liabilities
   
(8,153
)    
(309
)    
(8,462
)
Total purchase price
  $
123,305
     
244
     
123,549
 
   
Amount
 
Current assets
  $
4,425
 
Property, plant and equipment
   
2,038
 
Goodwill
   
23,654
 
Other intangibles
       
Developed technology
   
2,000
 
Customer relationships
   
14,400
 
Trademarks/trade names
   
700
 
Other assets
   
161
 
Current liabilities
   
(1,889
)
Other liabilities
   
(3,307
)
Total purchase price
  $
42,182
 
   
Amount
 
Current assets
  $
5,704
 
Property, plant and equipment
   
594
 
Goodwill
   
102
 
Other intangibles
       
Customer relationships
   
7,575
 
Trademarks/trade names
   
146
 
Current liabilities
   
(2,671
)
Other liabilities
   
(1,085
)
Total purchase price
  $
10,365
 
   
Amount
 
Current assets
  $
49,839
 
Property, plant and equipment
   
59,142
 
Goodwill
   
125,790
 
Other intangibles
       
Developed technology
   
18,600
 
Customer relationships
   
25,700
 
Trademarks/trade names
   
11,000
 
Current liabilities
   
(38,068
)
Other liabilities
   
(24,305
)
Redeemable non-controlling interests
   
(11,773
)
Total purchase price
  $
215,925
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
December 2, 2017
   
December 3, 2016
 
Net revenue
  $
2,886,762
    $
2,716,713
 
Net income attributable to H.B. Fuller
   
123,618
     
127,802
 
                 
Pro forma earnings per share:
               
Basic
   
2.45
     
2.55
 
Diluted
   
2.39
     
2.49