XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Goodwill and Other Intangible Assets
9 Months Ended
Sep. 02, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
5
: Goodwill
and Other Intangible Assets
 
The goodwill activity for the
nine
months ended
September 2, 2017
is presented below:
 
   
Americas
   
 
 
 
 
Asia
   
Construction
   
Engineering
   
 
 
 
   
Adhesives
   
EIMEA
   
Pacific
   
Products
   
Adhesives
   
Total
 
Balance at December 3, 2016
  $
59,821
 
  $
98,876
    $
17,481
    $
21,901
    $
168,169
    $
366,248
 
Acquisitions
   
59,521
1
   
-
     
-
     
-
     
-
     
59,521
 
Currency impact
   
654
 
   
8,930
     
314
     
22
     
8,953
     
18,873
 
Balance at September 2, 2017
  $
119,996
 
  $
107,806
    $
17,795
    $
21,923
    $
177,122
    $
444,642
 
 
1
Preliminary goodwill balance as of
September 2, 2017.
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
   
September 2, 2017
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
   
Customer
Relationships
   
All Other
   
Total
 
Original cost
 
$
72,563
   
$
305,863
   
$
56,467
   
$
434,893
 
Accumulated amortization
 
 
(31,751
)
 
 
(129,732
)
 
 
(35,482
)
 
 
(196,965
)
Net identifiable intangibles
 
$
40,812
   
$
176,131
   
$
20,985
   
$
237,928
 
 
   
December 3, 2016
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
   
Customer
Relationships
   
All Other
   
Total
 
Original cost
  $
70,504
    $
251,329
    $
51,116
    $
372,949
 
Accumulated amortization
   
(21,448
)    
(116,411
)    
(30,198
)    
(168,057
)
Net identifiable intangibles
  $
49,056
    $
134,918
    $
20,918
    $
204,892
 
 
 
Amortization expense with respect to amortiza
ble intangible assets was
$7,899
and
$7,023
for the
third
quarter ended
September 2, 2017
and
August 27, 2016,
respectively, and
$23,128
and
$20,509
for the
nine
months ended
September 2, 2017
and
August 27, 2016,
respectively.
 
Estimated aggregate amortization expense based on the current carrying
value of amortizable intangible assets for the next
five
fiscal years are as follows:
 
   
Remainder of
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year
 
2017
   
2018
   
2019
   
2020
   
2021
   
Thereafter
 
Amortization Expense
  $
9,070
    $
32,619
    $
30,407
    $
27,998
    $
26,519
    $
111,315
 
 
Non-amortizable intangible assets as of
September 2, 2017
are
$556
and are related to trademarks and trade names.