XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 2 - Acquisitions
9 Months Ended
Sep. 02, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
Note
2:
Acquisitions
 
Royal Adhesives
 
 
On
September 2, 2017,
we signed an agreement to purchase Royal Adhesives and Sealants (“
Royal Adhesives”) for
$1,575,000,
subject to customary adjustments. The acquisition will be financed through new debt financing. Royal Adhesives, a manufacturer of high-value specialty adhesives and sealants, is a supplier of industrial adhesives in a diverse set of end markets, including aerospace, transportation, commercial roofing, insulating glass, solar, packaging and flooring applications and operates
19
manufacturing facilities in
five
countries. The acquisition is expected to expand our presence in North America, Europe and China and add new technology and packaging capabilities. The acquisition is expected to close during the
fourth
quarter of
2017.
 
The Stock Pu
rchase Agreement contains certain limited termination rights for all parties, including, among others, the right to terminate if the transaction is
not
completed by
March 2, 2018. 
In certain specified circumstances, upon termination of the Stock Purchase Agreement by the seller, including a termination by the seller for our breach, we will be required to pay the seller a termination fee equal to
$78,800.
 
 
Adecol
 
 
On
July 14, 2017,
we entered into an agreement to purchase Adecol Ind. Quimica, Limitada (
“Adecol”) for approximately
145,000
Brazilian real. Adecol is headquartered in Guarulhos, Brazil and works with customers to develop innovative, high-quality hot melt, reactive and polymer-based adhesive solutions in the packaging, converting and assembly markets. The acquisition is expected to enhance our business in Brazil by partnering with customers to produce new and better consumer and durable goods products in this region. The acquisition is expected to close during the
fourth
quarter of
2017.
 
Wisdom
Adhesives 
 
On
January 27, 2017,
we acquired substantially all of the assets of H.E. Wisdom & Sons, Inc. and its affiliate Wisdom Adhesives Southeast, L.L.C., (“
Wisdom Adhesives”) headquartered in Elgin, Illinois. Wisdom Adhesives is a provider of adhesives for the packaging, paper converting and assembly markets. The acquisition will strengthen our position in the North America adhesives market
.
The purchase price of
$123,305
was financed through borrowings on our revolving credit facility and was recorded in our Americas Adhesives operating segment. We incurred acquisition related costs of approximately
$555,
which were recorded as SG&A expenses in the Condensed Consolidated Statement of Income for the
nine
months ended
September 2, 2017. 
 
The acquisition fair value measurement was preliminary as of Sept
ember
2,
2017,
subject to the completion of the valuation of Wisdom Adhesives and payment of any excess working capital amounts to the seller. We expect the fair value measurement process to be completed when the final appraisals are available, but
no
later than
twelve
months from the acquisition date.
 
The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
   
Preliminary
   
 
 
 
 
Preliminary
 
   
Valuation
   
Fair Value
   
Valuation
 
   
March 4, 2017
   
Adjustments
   
September 2, 2017
 
Current assets
  $
13,729
    $
(31
)   $
13,698
 
Property, plant and equipment
   
10,516
     
(1,885
)    
8,631
 
Goodwill
   
60,313
     
(792
)    
59,521
 
Other intangibles
                       
Customer relationships
   
33,300
     
12,000
     
45,300
 
Trademarks/trade names
   
13,600
     
(9,200
)    
4,400
 
Current liabilities
   
(8,153
)    
(92
)    
(8,245
)
Total purchase price
  $
123,305
    $
-
    $
123,305
 
 
The preliminary expected lives of the acquired intangible assets are
15
years for customer relationships and
10
years for trademarks/trade names.
 
Based on the preliminary fair value measurement of the assets acquired and liabilities assumed, we allocated
$59,521
to goodwill for the expected synergies from combining Wisdom Adhesives with our existing business. Such goodwill is deductible for tax purposes. The goodwill was assigned to our Americas Adhesives operating segment.
The Wisdom Adhesives acquisition does
not
represent a material business combination, and therefore pro forma financial information is
not
provided.
 
 
Cyberbond
 
On
June 8, 2016,
we acquired Cyberbond, L.L.C., (“Cyberbond”) headquartered in Batavia, Illinois with operations in the United States and Europe. Cyberbond is a provider of industrial adhesives for the electronics, medical, audio equipment, automotive and structural markets. The acquisition will help us to
broaden our global position and accelerate our growth in the high margin, high growth Engineering Adhesives segment.
The purchase price of
$42,182,
net of cash acquired of
$332,
was funded through existing cash and was recorded in our Engineering Adhesives operating segment. We incurred acquisition related costs of approximately
$527,
which were recorded as SG&A expenses in the Condensed Consolidated Statement of Income for the year ended
December 3, 2016.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
   
Amount
 
Current assets
  $
4,425
 
Property, plant and equipment
   
2,038
 
Goodwill
   
23,654
 
Other intangibles
       
Developed technology
   
2,000
 
Customer relationships
   
14,400
 
Trademarks/trade names
   
700
 
Other assets
   
161
 
Current liabilities
   
(1,889
)
Long-term liabilities
   
(3,307
)
Total purchase price
  $
42,182
 
 
The expected lives of the acquired intangible assets are
seven
years for developed technology,
15
years for customer relationships and
10
years for trademarks/trade names.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated
$23,654
to goodwill for the expected synergies from combining Cyberbond with our existing business. The amount of goodwill deductible for tax purposes is
$10,658.
The goodwill was assigned to our Engineering Adhesives operating segment. The Cyberbond acquisition does
not
represent a material business combination, and therefore pro forma financial information is
not
provided.
 
 
Advanced Adhesives
 
On
April 29, 2016,
we acquired Advanced Adhesives Pty Limited and the business assets of Advanced Adhesives (New Zealand) Limited (together referred to as “Advanced Adhesives”), providers of industrial adhesives in Australia and New Zealand. The acquisition will help us to strengthen our industrial adhesives market position and leverage a broader technology portfolio in both Australia and New Zealand. The combined purchase price of
$10,365
was funded through existing cash and was recorded in our Asia Pacific operating segment.
We incurred acquisition related costs of approximately
$646,
which were recorded as SG&A expenses in the Condensed Consolidated Statements of Income for the year ended
December 3, 2016.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
   
Amount
 
Current assets
  $
5,704
 
Property, plant and equipment
   
594
 
Goodwill
   
102
 
Other intangibles
       
Customer relationships
   
7,575
 
Trademarks/trade names
   
146
 
Current liabilities
   
(2,671
)
Long-term liabilities
   
(1,085
)
Total purchase price
  $
10,365
 
 
The expected lives of the acquired intangible assets are
15
years for customer relationships and
one
year for trademarks/trade names.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated
$102
to goodwill for the expected synergies from combining Advanced Adhesives with our existing business. Such goodwill is
not
deductible for tax purposes. The goodwill was assigned to our Asia Pacific operating segment.
The Advanced Adhesives acquisition does
not
represent a material business combination, and therefore pro forma financial information is
not
provided.