XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Goodwill and Other Intangible Assets
6 Months Ended
Jun. 03, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
5
: Goodwill
and Other Intangible Assets
 
The goodwill activity for the
six
months ended
June 3, 2017
is presented below:
 
 
 
Americas
 
 
 
 
 
 
Asia
 
 
Construction
 
 
Engineering
 
 
 
 
 
 
 
Adhesives
 
 
EIMEA
 
 
Pacific
 
 
Products
 
 
Adhesives
 
 
Total
 
Balance at December 3, 2016
  $
59,821
 
  $
98,876
    $
17,481
    $
21,901
    $
168,169
    $
366,248
 
Acquisitions
   
60,557
1
   
-
     
-
     
-
     
-
     
60,557
 
Currency impact
   
(646
)
   
4,844
     
339
     
22
     
2,846
     
7,405
 
Balance at June 3, 2017
  $
119,732
 
  $
103,720
    $
17,820
    $
21,923
    $
171,015
    $
434,210
 
 
1
Preliminary goodwill balance as of
June 3, 2017.
                       
 
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
 
 
June 3, 2017
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
 
 
Customer
Relationships
 
 
All Other
 
 
Total
 
Original cost
 
$
70,651
 
 
$
289,181
 
 
$
65,350
 
 
$
425,182
 
Accumulated amortization
 
 
(29,189
)
 
 
(123,054
)
 
 
(34,092
)
 
 
(186,335
)
Net identifiable intangibles
 
$
41,462
 
 
$
166,127
 
 
$
31,258
 
 
$
238,847
 
 
 
 
December 3, 2016
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
 
 
Customer
Relationships
 
 
All Other
 
 
Total
 
Original cost
  $
70,504
    $
251,329
    $
51,116
    $
372,949
 
Accumulated amortization
   
(21,448
)    
(116,411
)    
(30,198
)    
(168,057
)
Net identifiable intangibles
  $
49,056
    $
134,918
    $
20,918
    $
204,892
 
 
 
Amortization expense with respect to amortizable intangible assets was
$7,874
and
$6,788
for the
second
quarter ended
June 3, 2017
and
May 28, 2016,
respectively, and
$15,229
and
$13,486
for the
six
months ended
June 3, 2017
and
May 28, 2016,
respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next
five
fiscal years are as follows:
 
 
 
Remainder of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year
 
2017
 
 
2018
 
 
2019
 
 
2020
 
 
2021
 
 
Thereafter
 
Amortization Expense
  $
16,751
    $
32,398
    $
30,224
    $
27,843
    $
26,372
    $
105,259
 
 
Non-amortizable intangible assets as of
June 3, 2017
are
$571
and are related to trademarks and trade names.