XML 25 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 2 - Acquisitions and Divestitures
12 Months Ended
Dec. 03, 2016
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
Note
2:
Acquisitions and Divestitures
 
Acquisitions
 
Cyberbond
 
On
June
8,
2016
,
we acquired Cyberbond, L.L.C., (“Cyberbond”) headquartered in Batavia, Illinois with operations in the United States and Europe. Cyberbond is a provider of industrial adhesives for the electronics, medical, audio equipment, automotive and structural markets. The acquisition will help us to broaden our global position and accelerate our growth in the high margin, high growth Engineering Adhesives segment. The purchase price of
$42,182,
net of cash acquired of
$332,
was funded through existing cash and was recorded in our Engineering Adhesives operating segment. We incurred acquisition related costs of approximately
$527,
which were recorded as SG&A expenses in the Consolidated Statements of Income in
2016.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the acquisition date:
 
 
 
Amount
 
Current assets
  $
4,425
 
Property, plant and equipment
   
2,038
 
Goodwill
   
23,654
 
Other intangibles
       
Developed technology
   
2,000
 
Customer relationships
   
14,400
 
Trademarks/trade names
   
700
 
Other assets
   
161
 
Current liabilities
   
(1,889
)
Other liabilities
   
(3,307
)
Total purchase price
  $
42,182
 
 
The expected lives of the acquired intangible assets are 
seven
years for developed technology,
15
years for customer relationships and
10
years for trademarks/trade names. See Note
13
for further discussion of the fair value of the acquired tangible and intangible assets.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated
$23,654
to goodwill for the expected synergies from combining Cyberbond with our existing business. Such goodwill is not deductible for tax purposes. The goodwill was assigned to our Engineering Adhesives operating segment. The Cyberbond acquisition does not represent a material business combination, therefore pro forma financial information is not provided.
 
 
 
Advanced Adhesives
 
On
April
29,
2016,
we acquired Advanced Adhesives Pty Limited and the business assets of Advanced Adhesives (New Zealand) Limited (together referred to as “Advanced Adhesives”), providers of industrial adhesives in Australia and New Zealand. The acquisition will help us to strengthen our industrial adhesives market position and leverage a broader technology portfolio in both Australia and New Zealand. The combined purchase price of
$10,365
was funded through existing cash and was recorded in our Asia Pacific operating segment. We incurred acquisition related costs of approximately
$646,
which were recorded as SG&A expenses in the Consolidated Statements of Income in
2016.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
 
 
Amount
 
Current assets
  $
5,704
 
Property, plant and equipment
   
594
 
Goodwill
   
102
 
Other intangibles
       
Customer relationships
   
7,575
 
Trademarks/trade names
   
146
 
Current liabilities
   
(2,671
)
Other liabilities
   
(1,085
)
Total purchase price
  $
10,365
 
 
The expected lives of the acquired intangible assets are
15
years for customer relationships and
one
year for trademarks/trade names. See Note
13
for further discussion of the fair value of the acquired tangible and intangible assets.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated
$102
to goodwill for the expected synergies from combining Advanced Adhesives with our existing business. Such goodwill is not deductible for tax purposes. The goodwill was assigned to our Asia Pacific operating segment. The Advanced Adhesives acquisition does not represent a material business combination, therefore pro forma financial information is not provided.
 
Continental Products Limited
 
On
February
3,
2015
we acquired the equity of Continental Products Limited, a provider of industrial adhesives, based in Nairobi, Kenya. The acquisition supports our growth strategy for emerging markets and delivers specialty adhesive products to key customers in East and Central Africa. The purchase price of
€1,459
,
or approximately
$1,647,
net of cash acquired of
€329
or
$371,
was funded through existing cash and was recorded in our EIMEA operating segment. We incurred acquisition related costs of approximately
$16,
which were recorded as SG&A expenses in the Consolidated Statements of Income in
2015.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
 
 
Amount
 
Current assets
  $
1,357
 
Property, plant and equipment
   
143
 
Goodwill
   
462
 
Other intangibles
       
Customer relationships
   
416
 
Noncompetition agreements
   
30
 
Other assets
   
7
 
Current liabilities
   
(591
)
Other liabilities
   
(177
)
Total purchase price
  $
1,647
 
 
 
 
The expected lives of the acquired intangible assets are
13
years for customer relationships and
three
years for noncompetition agreements.
 
Tonsan Adhesive, Inc.
 
On
February
2,
2015,
we acquired
95
percent of the equity of Tonsan Adhesive, Inc. (“Tonsan”), an independent engineering adhesives provider based in Beijing, China. Tonsan manufactures engineering adhesives across numerous industries including photovoltaic, electronics, automotive, heavy machinery and transportation. The acquisition strengthens our customer relationships in the high-value, fast growing engineering adhesives markets. The purchase price was
1.4
billion Chinese renminbi, or approximately
$215,925,
net of cash acquired of
$7,754,
which was financed with proceeds from our
October
31,
2014
term loan, drawn in conjunction with the acquisition. The acquisition was recorded in our Engineering Adhesives operating segment. We incurred acquisition related costs of approximately
$373,
which were recorded as SG&A expenses in the Consolidated Statements of Income in
2015.
 
Concurrent with the acquisition, we entered into an agreement to acquire the remaining
5
percent of Tonsan’s equity beginning
February
1,
2019
for
82
million Chinese renminbi or approximately
$13,038.
In addition, the agreement requires us to pay up to
418
million Chinese renminbi
,
or approximately
$66,848
,
in contingent consideration based upon a formula related to Tonsan’s gross profit in fiscal
2018.
The fair values of the agreement to purchase the remaining equity and the contingent consideration as of the date of acquisition were
$11,773
and
$7
,
714,
respectively. See Note
13
for further discussion of the fair value of the contingent consideration.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed:
 
 
 
Amount
 
Current assets
  $
49,839
 
Property, plant and equipment
   
59,142
 
Goodwill
   
125,790
 
Other intangibles
       
Developed technology
   
18,600
 
Customer relationships
   
25,700
 
Trademarks/trade names
   
11,000
 
Current liabilities
   
(38,068
)
Other liabilities
   
(24,305
)
Redeemable non-controlling interests
   
(11,773
)
Total purchase price
  $
215,925
 
 
The expected lives of the acquired intangible assets are
seven
years for developed technology,
11
years for customer relationships and
14
years for trademarks/trade names. See Note
13
for further discussion of the fair value of the acquired tangible and intangible assets.
 
Based on the fair value measurement of the assets acquired and liabilities assumed, we allocated
$125,790
to goodwill for the expected synergies from combining Tonsan with our existing business. Such goodwill is not deductible for tax purposes. The goodwill was assigned to our Engineering Adhesives operating segment. The Tonsan acquisition does not represent a material business combination, therefore pro forma financial information is not provided.
 
 
 
ProSpec® Construction Products
 
On
September
3,
2014
we acquired the ProSpec construction products business, a provider of tile and stone installation products. The purchase price of
$26,183
was funded through existing cash and was recorded in our Construction Products operating segment. We incurred acquisition related costs of approximately
$532,
which were recorded as selling, general and administrative expenses in the Consolidated Statements of Income.
 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
 
 
 
Amount
 
Current assets
  $
6,502
 
Property, plant and equipment
   
7,976
 
Goodwill
   
7,443
 
Other intangibles
       
Customer relationships
   
4,300
 
Technology
   
1,500
 
Trademarks/trade names
   
200
 
Current liabilities
   
(1,738
)
Total purchase price
  $
26,183
 
 
 
The amount of goodwill deductible for tax purposes over a
15
year period is
$7,443.
The expected lives of the acquired intangible assets are
nine
years for customer relationships,
six
years for developed technology and
15
years for trademarks/trade names.
 
Divest
it
ures
 
Central America Paints
 
On
August
6,
2012
we completed the sale of our Central America Paints business. A portion of the cash proceeds was determined to be contingent consideration, pending resolution of purchase agreement contingencies. The contingent consideration was valued at fair value based on level
3
inputs. The original contingent consideration in the amount of
$5,000
was included in current liabilities of discontinued operations in the Consolidated Balance Sheets at
November
29,
2014.
On
June
15,
2015,
we entered into an agreement to settle various matters related to the divestiture of the Paints business, including the settlement of the contingent consideration for
$8,000.
As a result of this agreement, we recorded a loss from discontinued operations, net of tax of
$1,300.
We paid
$8,000
related to this agreement in the
third
quarter of
2015.