XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Aug. 27, 2016
Aug. 29, 2015
Cash flows from operating activities:    
Net income including non-controlling interests $ 85,155 $ 61,997
Loss from discontinued operations, net of tax 1,300
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:    
Depreciation 36,730 35,696
Amortization 20,509 20,046
Deferred income taxes 3,785 4,775
Income from equity method investments (5,172) (4,157)
(Gain) loss on sale of assets (2,794) 327
Share-based compensation 9,469 10,325
Excess tax benefit from share-based compensation (1,462) (1,321)
Non-cash charge for the sale of inventories revalued at the date of acquisition 528 2,416
Change in assets and liabilities, net of effects of acquisitions:    
Trade receivables, net 25,646 15,860
Inventories (6,165) (19,955)
Other assets 1,790 2,241
Trade payables (1,365) 10,557
Accrued compensation (6,715) (4,617)
Other accrued expenses (4,858) 4,705
Income taxes payable (1,415) 1,714
Accrued / prepaid pensions (2,072) (6,565)
Other liabilities (9,889) (3,262)
Other 4,199 20,962
Net cash provided by operating activities 145,904 153,044
Cash flows from investing activities:    
Purchased property, plant and equipment (49,569) (48,638)
Purchased businesses, net of cash acquired (51,298) (217,572)
Proceeds from sale of property, plant and equipment 4,403 1,529
Net cash used in investing activities (96,464) (264,681)
Cash flows from financing activities:    
Proceeds from long-term debt 357,000
Repayment of long-term debt (16,875) (207,500)
Net proceeds from notes payable 6,639 (2,114)
Dividends paid (20,570) (19,174)
Proceeds from stock options exercised 9,760 4,342
Excess tax benefit from share-based compensation 1,462 1,321
Repurchases of common stock (11,901) (2,214)
Net cash provided by (used in) financing activities (31,485) 131,661
Effect of exchange rate changes (4,021) (6,478)
Net change in cash and cash equivalents 13,934 13,546
Cash used in operating activities of discontinued operations (5,294)
Net change in cash and cash equivalents 13,934 8,252
Cash and cash equivalents at beginning of period 119,168 77,569
Cash and cash equivalents at end of period 133,102 85,821
Supplemental disclosure of cash flow information:    
Dividends paid with company stock 185 153
Cash paid for interest, net of amount capitalized of $556 and $91 for the periods ended August 27, 2016 and August 29, 2015, respectively 20,436 19,735
Cash paid for income taxes, net of refunds $ 33,428 $ 23,748