XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 13 - Goodwill and Other Intangible Assets
9 Months Ended
Aug. 27, 2016
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
13
: Goodwill
and Other Intangible Assets
 
A summary of goodwill activity as of August 27, 2016 and changes during the nine months then ended is presented below:
 
 
 
Americas
Adhesives
 
 
EIMEA
 
 
Asia
Pacific
 
 
Construction
Products
 
 
Engineering
Adhesives
 
 
Total
 
Balance at November 28, 2015
  $ 59,706     $ 100,638     $ 17,329     $ 22,668     $ 153,863     $ 354,204  
Acquisitions
    -       -       -       -       38,852
1
    38,852  
Currency impact
    116       3,885       812       97       (4,715 )     195  
Balance at August 27, 2016
  $ 59,822     $ 104,523     $ 18,141     $ 22,765     $ 188,000     $ 393,251  
 
1
Preliminary goodwill balance as of August 27, 2016.
                       
 
As discussed in Note 11, during the first quarter of fiscal year 2016, we changed our operating segments as a result of a change in our management reporting structure. This resulted in a change in our reporting units. We allocated goodwill to our new reporting units using the relative fair value approach.
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets are as follows:
 
 
 
August 27, 2016
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
 
 
Customer
Relationships
 
 
All Other
 
 
Total
 
Original cost
 
$
70,237
 
 
$
243,017
 
 
$
49,776
 
 
$
363,030
 
Accumulated amortization
 
 
(23,727
)
 
 
(110,258
)
 
 
(28,343
)
 
 
(162,328
)
Net identifiable intangibles
 
$
46,510
 
 
$
132,759
 
 
$
21,433
 
 
$
200,702
 
 
 
 
November 28, 2015
 
Amortizable Intangible Assets
 
Purchased
Technology &
Patents
 
 
Customer
Relationships
 
 
All Other
 
 
Total
 
Original cost
  $ 69,792     $ 234,995     $ 49,563     $ 354,350  
Accumulated amortization
    (17,613 )     (99,405 )     (24,801 )     (141,819 )
Net identifiable intangibles
  $ 52,179     $ 135,590     $ 24,762     $ 212,531  
 
 
Amortization expense with respect to amortizable intangible assets was $20,509 and $20,046 for the nine months ended August 27, 2016 and August 29, 2015, respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years are as follows:
 
Fiscal Year
 
Remainder
2016
 
 
2017
 
 
2018
 
 
2019
 
 
2020
 
 
Thereafter
 
Amortization Expense
  $ 7,023     $ 25,901     $ 25,444     $ 23,506     $ 22,527     $ 96,301  
 
Non-amortizable intangible assets as of August 27, 2016 are $462 and are related to trademarks and trade names.