XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 11 - Operating Segments
9 Months Ended
Aug. 27, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note
11
: Operating Segments
 
We are required to report segment information in the same way that we internally organize our business for assessing performance and making decisions regarding allocation of resources. We evaluate the performance of each of our operating segments based on segment operating income, which is defined as gross profit less selling, general and administrative expenses. Segment operating income excludes special charges, net. Corporate expenses are fully allocated to each operating segment. Inter-segment revenues are recorded at cost plus a markup for administrative costs. Operating results of each segment are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance.
 
Through the fourth quarter of 2015, our business was reported in four operating segments: Americas Adhesives, EIMEA, Asia Pacific and Construction Products. Changes in our management reporting structure during the first quarter of 2016 required us to conduct an operating segment assessment in accordance with ASC Topic 280,
Segment Reporting
, to determine our reportable segments. As a result of this assessment, we now have five reportable segments: Americas Adhesives, EIMEA, Asia Pacific, Construction Products and Engineering Adhesives. Prior period segment information has been recast retrospectively to reflect our new operating segments.
 
The table below provides certain information regarding net revenue and segment operating income for each of our operating segments:
 
 
 
Three Months Ended
 
 
 
August 27, 2016
 
 
August 29, 2015
 
 
 
Trade
Revenue
 
 
Inter-
Segment
Revenue
 
 
Segment
Operating
Income
 
 
Trade
Revenue
 
 
Inter-
Segment
Revenue
 
 
Segment
Operating
Income
 
Americas Adhesives
 
$
198,957
 
 
$
4,096
 
 
$
31,900
 
  $ 206,623     $ 4,725     $ 33,617  
EIMEA
 
 
130,619
 
 
 
4,056
 
 
 
8,430
 
    133,512       4,513       5,325  
Asia Pacific
 
 
57,488
 
 
 
1,540
 
 
 
2,510
 
    54,645       1,137       2,749  
Construction Products
 
 
64,402
 
 
 
185
 
 
 
2,093
 
    72,404       119       3,421  
Engineering Adhesives
 
 
61,392
 
 
 
-
 
 
 
3,496
 
    56,949       -       3,431  
Total
 
$
512,858
 
 
 
 
 
 
$
48,429
 
  $ 524,133             $ 48,543  
 
 
 
Nine Months Ended
 
 
 
August 27, 2016
 
 
August 29, 2015
 
 
 
Trade
Revenue
 
 
Inter-
Segment
Revenue
 
 
Segment
Operating
Income
 
 
Trade
Revenue
 
 
Inter-
Segment
Revenue
 
 
Segment
Operating
Income
 
Americas Adhesives
 
$
588,422
 
 
$
11,821
 
 
$
94,043
 
  $ 618,172     $ 16,428     $ 91,021  
EIMEA
 
 
394,807
 
 
 
13,821
 
 
 
25,620
 
    405,044       12,174       8,303  
Asia Pacific
 
 
171,467
 
 
 
3,801
 
 
 
9,299
 
    167,541       8,570       8,838  
Construction Products
 
 
192,111
 
 
 
340
 
 
 
5,412
 
    206,690       541       10,790  
Engineering Adhesives
 
 
172,891
 
 
 
-
 
 
 
6,465
 
    138,109       -       (681 )
Total
 
$
1,519,698
 
 
 
 
 
 
$
140,839
 
  $ 1,535,556             $ 118,271  
 
Reconciliation of segment operating income to income before income taxes and income from equity method investments:
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
August 27,
2016
 
 
August 29,
2015
 
 
August 27,
2016
 
 
August 29,
2015
 
Segment operating income
 
$
48,429
 
  $ 48,543  
 
$
140,839
 
  $ 118,271  
Special charges, net
 
 
2,807
 
    (1,297 )
 
 
2,024
 
    (4,592 )
Other income (expense), net
 
 
(956
)
    (1,040 )
 
 
(7,603
)
    (1,246 )
Interest expense
 
 
(6,809
)
    (6,448 )
 
 
(19,714
)
    (18,765 )
Income before income taxes and income from equity method investments
 
$
43,471
 
  $ 39,758  
 
$
115,546
 
  $ 93,668