XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
May 28, 2016
May 30, 2015
Cash flows from operating activities:    
Net income including non-controlling interests $ 52,357 $ 35,111
Loss from discontinued operations, net of tax 1,300
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:    
Depreciation $ 25,067 23,603
Amortization 13,486 13,147
Deferred income taxes 1,101 1,916
Income from equity method investments, net of dividends received (3,332) (2,657)
Share-based compensation 6,968 7,319
Excess tax benefit from share-based compensation (592) (910)
Non-cash charge for the sale of inventories revalued at the date of acquisition 103 2,416
Change in assets and liabilities, net of effects of acquisitions:    
Trade receivables, net 13,280 2,542
Inventories (9,059) (14,293)
Other assets 9,948 5,817
Trade payables (7,521) 30,326
Accrued compensation (2,925) (3,573)
Other accrued expenses (6,434) 2,401
Income taxes payable 4,451 (1,033)
Accrued / prepaid pensions (1,785) (4,990)
Other liabilities (8,720) (1,882)
Other (3,790) 19,656
Net cash provided by operating activities 82,603 116,216
Cash flows from investing activities:    
Purchased property, plant and equipment (35,720) (38,917)
Purchased businesses, net of cash acquired (9,123) (217,572)
Proceeds from sale of property, plant and equipment 870 1,073
Net cash used in investing activities $ (43,973) (255,416)
Cash flows from financing activities:    
Proceeds from long-term debt 337,000
Repayment of long-term debt $ (11,250) (183,750)
Net proceeds from notes payable 11,246 2,485
Dividends paid (13,537) (12,605)
Proceeds from stock options exercised 7,083 3,951
Excess tax benefit from share-based compensation 592 910
Repurchases of common stock (6,566) (2,207)
Net cash provided by (used in) financing activities (12,432) 145,784
Effect of exchange rate changes 656 (4,690)
Net change in cash and cash equivalents 26,854 1,894
Cash and cash equivalents at beginning of period 119,168 77,569
Cash and cash equivalents at end of period 146,022 79,463
Supplemental disclosure of cash flow information:    
Dividends paid with company stock 124 98
Cash paid for interest, net of amount capitalized of $314 and $36 for the periods ended May 28, 2016 and May 30, 2015, respectively 14,157 13,624
Cash paid for income taxes, net of refunds $ 18,503 $ 12,041