XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.1
Note 14 - Fair Value Measurements
6 Months Ended
May 28, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note 14: Fair Value Measurements
 
Estimates of fair value for financial assets and liabilities are based on the framework established in the accounting guidance for fair value measurements. The framework defines fair value, provides guidance for measuring fair value and requires certain disclosures. The framework discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The framework utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
 
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
 
Balances Measured at Fair Value on a Recurring Basis
 
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of May 28, 2016 and November 28, 2015, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
 
 
May 28,
 
 
Fair Value Measurements Using:
 
Description
 
2016
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets:
                               
Marketable securities
 
$
4,201
 
 
$
4,201
 
 
$
-
 
 
$
-
 
Derivative assets
 
 
863
 
 
 
-
 
 
 
863
 
 
 
-
 
Interest rate swaps
 
 
2,760
 
 
 
-
 
 
 
2,760
 
 
 
-
 
                                 
Liabilities:
                               
Derivative liabilities
 
$
6,414
 
 
$
-
 
 
$
6,414
 
 
$
-
 
Contingent consideration liability
 
 
10,309
 
 
 
-
 
 
 
-
 
 
 
10,309
 
Cash-flow hedges
 
 
1,111
 
 
 
-
 
 
 
1,111
 
 
 
-
 
 
 
 
 
November 28,
 
 
Fair Value Measurements Using:
 
Description
 
2015
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets:
                               
Marketable securities
  $ 1,698     $ 1,698     $ -     $ -  
Derivative assets
    15,185       -       15,185       -  
Interest rate swaps
    3,395       -       3,395       -  
Cash-flow hedges
    5,384       -       5,384       -  
                                 
Liabilities:
                               
Derivative liabilities
  $ 4,744     $ -     $ 4,744     $ -  
Contingent consideration liability
    10,854       -       -       10,854  
 
We use the income approach in calculating the fair value of our contingent consideration liabilities using a real option model with Level 3 inputs. The expected cash flows are affected by various significant judgments and assumptions, including revenue growth rates, profit margin percentages, volatility and discount rate, which are sensitive to change. Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based will, in all likelihood, differ in some respects from actual future results. The valuation of our contingent consideration related to the acquisition of Tonsan Adhesive, Inc. as of May 28, 2016 resulted in a fair value of $10,221 and a $2,018 net mark to market adjustment recorded as a credit to selling, general and administrative expense in the Condensed Consolidated Statement of Income as of May 28, 2016.
 
Contingent consideration liabilities
       
Level 3 balance November 28, 2015
  $ 10,854  
Opening balance sheet adjustment
    700  
Mark to market adjustment
    (2,055 )
Foreign currency translation adjustment
    810  
Level 3 balance May 28, 2016
  $ 10,309