XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.1
Note 3 - Accounting for Share-based Compensation
6 Months Ended
May 28, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 3: Accounting for Share-Based Compensation
 
Overview
 
 
We have various share-based compensation programs, which provide for equity awards including stock options, incentive stock options, restricted stock shares, restricted stock units, performance awards and deferred compensation. These equity awards fall under several plans and are described in detail in our Annual Report on Form 10-K for the year ended November 28, 2015.
 
Grant-Date Fair Value
 
 
We use the Black-Scholes option pricing model to calculate the grant-date fair value of an award. The fair value of options granted during the quarter ended May 28, 2016 and May 30, 2015 were calculated using the following weighted average assumptions:
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
May 28, 2016
 
 
May 30, 2015
 
 
May 28, 2016
 
 
May 30, 2015
 
Expected life (in years)
 
 
4.75
 
 
    4.75  
 
 
4.75
 
 
    4.61    
Weighted-average expected volatility
 
 
28.55
%
 
 
    30.23%  
 
 
29.01%
 
 
    30.91%    
Expected volatility
 
 
28.00%
-
29.20%
 
    30.23%  
 
 
28.00%
-
29.23%
 
  25.50% - 31.67%  
Risk-free interest rate
 
 
1.25
%
 
 
    1.43%  
 
 
1.43%
 
 
    1.26%    
Expected dividend yield
 
 
1.27
%
 
 
    1.22%  
 
 
1.55%
 
 
    1.17%    
Weighted-average fair value of grants
 
 
$9.81
 
 
    $10.31  
 
$
7.72 
 
 
  $ 10.21    
 
Expected life – We use historical employee exercise and option expiration data to estimate the expected life assumption for the Black-Scholes grant-date valuation. We believe that this historical data is currently the best estimate of the expected term of a new option. We use a weighted-average expected life for all awards.
 
Expected volatility – Volatility is calculated using our historical volatility for the same period of time as the expected life. We have no reason to believe that our future volatility will differ materially from historical volatility.
 
Risk-free interest rate – The rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the same period of time as the expected life.
 
Expected dividend yield – The calculation is based on the total expected annual dividend payout divided by the average stock price.
 
Expense Recognition
 
We use the straight-line attribution method to recognize share-based compensation expense for option awards, restricted stock shares and restricted stock units with graded and cliff vesting. Incentive stock options and performance awards are based on certain performance-based metrics and the expense is adjusted quarterly, based on our projections of the achievement of those metrics. The amount of share-based compensation expense recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest.
 
Total share-based compensation expense of $2,701 and $3,058 was included in our Condensed Consolidated Statements of Income for the second quarter ended May 28, 2016 and May 30, 2015, respectively. Total share-based compensation expense of $6,968 and $7,319 was included in our Condensed Consolidated Statements of Income for the first six months ended May 28, 2016 and May 30, 2015, respectively. All share-based compensation expense was recorded as selling, general and administrative expense. For the second quarter ended May 28, 2016 and May 30, 2015, there was $933 and $513 of excess tax benefit recognized, respectively. For the first six months ended May 28, 2016 and May 30, 2015 there was $592 and $910 of excess tax benefit recognized, respectively.
 
As of May 28, 2016, there was $9,697 of unrecognized compensation costs related to unvested stock option awards, which is expected to be recognized over a weighted-average period of 1.4 years. Unrecognized compensation costs related to unvested restricted stock shares was $315 which is expected to be recognized over a weighted-average period of 0.6 years. Unrecognized compensation costs related to unvested restricted stock units was $10,257 which is expected to be recognized over a weighted-average period of 1.5 years.
 
Share-based Activity
 
A summary of option activity as of May 28, 2016 and changes during the first six months then ended is presented below:
 
 
 
Options
 
 
Weighted-
Average
Exercise Price
 
Outstanding at November 28, 2015
    2,912,073     $ 33.37  
Granted
    836,854       33.77  
Exercised
    (409,971 )     25.10  
Forfeited or cancelled
    (120,663 )     39.97  
Outstanding at May 28, 2016
    3,218,293     $ 34.28  
 
The total fair value of options granted during the second quarter ended May 28, 2016 and May 30, 2015 were $324 and $9, respectively. Total intrinsic value of options exercised during the second quarter ended May 28, 2016 and May 30, 2015 were $7,265 and $2,223, respectively. Intrinsic value is the difference between our closing stock price on the respective trading day and the exercise price, multiplied by the number of options exercised. The total fair value of options granted during the first six months ended May 28, 2016 and May 30, 2015 were $6,462 and $7,189, respectively. Total intrinsic value of options exercised during the first six months ended May 28, 2016 and May 30, 2015 were $7,276 and $3,549, respectively. Proceeds received from option exercises during the second quarter ended May 28, 2016 and May 30, 2015 were $7,051 and $2,267, respectively and $7,083 and $3,951, during the first six months ended May 28, 2016 and May 30, 2015, respectively.
 
A summary of nonvested restricted stock as of May 28, 2016 and changes during the first six months then ended is presented below:
 
 
 
Units
 
 
Shares
 
 
Total
 
 
Weighted-
Average
Grant
Date Fair
Value
 
 
Weighted-
Average
Remaining
Contractual
Life
(in Years)
 
Nonvested at November 28, 2015
    237,013       110,160       347,173     $ 42.17       0.8  
Granted
    215,895       -       215,895       34.21       1.8  
Vested
    (101,652 )     (70,428 )     (172,080 )     41.85       -  
Forfeited
    (21,641 )     (179 )     (21,820 )     38.53       2.0  
Nonvested at May 28, 2016
    329,615       39,553       369,168     $ 37.91       1.4  
 
Total fair value of restricted stock vested during the second quarter ended May 28, 2016 and May 30, 2015 were $179 and $64, respectively. Total fair value of restricted stock vested during the first six months ended May 28, 2016 and May 30, 2015 were $6,012 and $6,064, respectively. The total fair value of nonvested restricted stock at May 28, 2016 was $13,994.
 
We repurchased 1,106 and 86 restricted stock shares during the second quarter ended May 28, 2016 and May 30, 2015, respectively and 67,553 and 54,003 during the first six months ended May 28, 2016 and May 30, 2015, respectively. The repurchases relate to statutory minimum tax withholding.
 
We have a Directors’ Deferred Compensation plan that allows non-employee directors to defer all or a portion of their directors’ compensation in a number of investment choices, including units representing shares of our common stock. We also have a Key Employee Deferred Compensation Plan that allows key employees to defer a portion of their eligible compensation in a number of investment choices, including units, representing shares of our common stock. We provide a 10 percent match on deferred compensation invested into units, representing shares of our common stock. A summary of deferred compensation units as of May 28, 2016, and changes during the quarter then ended is presented below:
 
 
 
Non-employee
Directors
 
 
Employees
 
 
Total
 
Units outstanding November 28, 2015
    380,170       45,906       426,076  
Participant contributions
    14,517       3,214       17,731  
Company match contributions
    1,452       321       1,773  
Payouts
    (319 )     (5,970 )     (6,289 )
Units outstanding May 28, 2016
    395,820       43,471       439,291  
 
Deferred compensation units are fully vested at the date of contribution.