XML 54 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 14 - Operating Segments (Tables)
12 Months Ended
Nov. 28, 2015
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
 
2015
 
 
2014
 
 
2013
 
Net revenue
                       
Americas Adhesives
 
$
876,810
 
  $ 920,679     $ 902,573  
EIMEA
 
 
605,064
 
    719,787       733,211  
Asia Pacific
 
 
368,736
 
    275,809       252,608  
Construction Products
 
 
233,050
 
    188,179       158,576  
Total
 
$
2,083,660
 
  $ 2,104,454     $ 2,046,968  
                         
Inter-segment sales
                       
Americas Adhesives
 
$
23,569
 
  $ 22,120     $ 26,096  
EIMEA
 
 
19,089
 
    13,918       9,228  
Asia Pacific
 
 
14,402
 
    13,034       14,818  
Construction Products
 
 
1,474
 
    800       462  
                         
Segment operating income
                       
Americas Adhesives
 
$
126,272
 
  $ 103,339     $ 123,265  
EIMEA
 
 
11,881
 
    30,521       51,526  
Asia Pacific
 
 
17,174
 
    9,317       9,771  
Construction Products
 
 
15,158
 
    6,664       10,940  
Total
 
$
170,485
 
  $ 149,841     $ 195,502  
                         
Depreciation and amortization
                       
Americas Adhesives
 
$
22,172
 
  $ 22,180     $ 20,832  
EIMEA
 
 
23,518
 
    24,363       20,420  
Asia Pacific
 
 
15,966
 
    7,230       6,522  
Construction Products
 
 
13,234
 
    11,751       11,021  
Total
 
$
74,890
 
  $ 65,524     $ 58,795  
                         
Total assets
1
                       
Americas Adhesives
 
$
458,385
 
  $ 474,691     $ 471,520  
EIMEA
 
 
669,883
 
    787,194       759,757  
Asia Pacific
 
 
551,410
 
    238,627       218,471  
Construction Products
 
 
204,758
 
    198,276       175,489  
Corporate
 
 
157,816
 
    168,353       245,926  
Discontinued Operations
 
 
-
 
    1,865       1,865  
Total
 
$
2,042,252
 
  $ 1,869,006     $ 1,873,028  
                         
Capital expenditures
                       
Americas Adhesives
 
$
9,775
 
  $ 18,045     $ 26,225  
EIMEA
 
 
16,864
 
    71,926       63,512  
Asia Pacific
 
 
13,338
 
    22,377       10,150  
Construction Products
 
 
13,925
 
    2,073       1,737  
Corporate
 
 
4,722
 
    25,373       22,664  
Total
 
$
58,624
 
  $ 139,794     $ 124,288  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
 
 
2015
 
 
2014
 
 
2013
 
Segment operating income
 
$
170,485
 
  $ 149,841     $ 195,502  
Special charges, net
 
 
(4,654
)
    (51,501 )     (45,087 )
Other income (expense), net
 
 
(2,465
)
    716       (3,751 )
Interest expense
 
 
(25,021
)
    (19,744 )     (19,120 )
Income from continuing operations before income taxes and income from equity method investments
 
$
138,345
 
  $ 79,312     $ 127,544  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
 
 
Net Revenue
 
 
 
2015
 
 
2014
 
 
2013
 
United States
 
$
891,436
 
  $ 878,058     $ 855,053  
All other countries with less than 10 percent of total
 
 
1,192,224
 
    1,226,396       1,191,915  
Total
 
$
2,083,660
 
  $ 2,104,454     $ 2,046,968  
 
 
Property, Plant and Equipment, net
 
 
 
2015
 
 
2014
 
 
2013
 
United States
 
$
193,819
 
  $ 205,412     $ 185,260  
Germany
 
 
101,013
 
    116,301       86,335  
China
 
 
94,763
 
    40,748       29,202  
All other countries with less than 10 percent of total
 
 
123,265
 
    140,173       133,590  
Total
 
$
512,860
 
  $ 502,634     $ 434,387