XML 36 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 13 - Fair Value Measurements
12 Months Ended
Nov. 28, 2015
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
13
: Fair Value Measurements
 
Overview
Estimates of fair value for financial assets and liabilities are based on the framework established in the accounting guidance for fair value measurements. The framework defines fair value, provides guidance for measuring fair value and requires certain disclosures. The framework discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The framework utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
 
 
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
 
Level 3: Unobservable inputs that reflect management’s assumptions, and include situations where there is little, if any, market activity for the asset or liability.
 
Balances Measured at Fair Value on a Recurring Basis
The following table presents information about our financial assets and liabilities that are measured at fair value on a recurring basis as of November 28, 2015 and November 29, 2014, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
 
 
 
 
 
 
 
Fair Value Measurements Using:
 
 
 
November 28,
 
 
 
 
 
 
 
 
 
 
 
 
 
Description
 
2015
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets:
                               
Marketable securities
  $ 1,698     $ 1,698     $ -     $ -  
Derivative assets
    15,185       -       15,185       -  
Interest rate swaps
    3,395       -       3,395       -  
Cash-flow hedges
    5,384       -       5,384       -  
                                 
Liabilities:
                               
Derivative liabilities
  $ 4,744     $ -     $ 4,744     $ -  
Contingent consideration liabilities,
continuing operations
    10,854       -       -       10,854  
 
 
 
 
 
 
 
Fair Value Measurements Using:
 
 
 
November 29,
 
 
 
 
 
 
 
 
 
 
 
 
 
Description
 
2014
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Assets:
                               
Marketable securities
  $ 748     $ 748     $ -     $ -  
Derivative assets
    1,007       -       1,007       -  
Interest rate swaps
    4,726       -       4,726       -  
Cash-flow hedges
    5,408       -       5,408       -  
                                 
Liabilities:
                               
Derivative liabilities
  $ 433     $ -     $ 433     $ -  
Contingent consideration liabilities,
continuing operations
    196       -       -       196  
Contingent consideration liabilities,
discontinued operations
    5,000       -       -       5,000  
 
We use the income approach in calculating the fair value of our contingent consideration liabilities using a discounted cash flow model and Level 3 inputs. The expected cash flows are affected by various significant judgments and assumptions, including revenue growth rates, profit margin percentages and discount rate
, which are sensitive to change. Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based will, in all likelihood, differ in some respects from actual future results.
The valuation of our contingent consideration related to the acquisition of Tonsan Adhesive, Inc. as of November 28, 2015 resulted in a fair value of $10,704 and a $3,191 adjustment recorded to SG&A in the Statement of Income as of November 28, 2015.
 
Contingent consideration liabilities, continuing operations
 
 
 
 
Level 3 balance at beginning of year
  $ 196  
Initial valuation of Tonsan contingent consideration
    7,714  
Mark to market adjustment
    3,145  
Foreign currency translation adjustment
    (201 )
Level 3 balance at end of year
  $ 10,854  
 
Balances
Measured at Fair Value on a Nonr
ecurring Basis
We measure certain assets and liabilities at fair value on a nonrecurring basis. These assets include tangible and intangible assets acquired and liabilities assumed in an acquisition, and cost basis investments that are written down to fair value when they are determined to be impaired.
 
Proper
ty, plant and equipment related to
acq
uisitions
– 
Property, plant and equipment acquired in connection with our acquisitions during 2015 were measured using unobservable (Level 3) inputs, using the cost approach.  The cost approach computes the cost to replace the asset, less accrued depreciation resulting from physical deterioration, functional obsolescence and external obsolescence.  
 
I
ntangible assets related to
acq
uisitions
 
– The identified intangible assets acquired in connection with our acquisitions during 2015 were measured using unobservable (Level 3) inputs.  The fair value of the intangible assets was calculated using either the income approach or a discounted market-based methodology approach. Significant inputs include estimated revenue growth rates, gross margins, operating expenses, estimated attrition rate, and a discount rate.  
 
See Note 2 for further discussion regarding our acquisitions.