XML 29 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 6 - Goodwill and Other Intangible Assets
12 Months Ended
Nov. 28, 2015
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note 6: Goodwill and Other Intangible Assets
 
Goodwill balances by reporting unit as of November 28, 2015 and November 29, 2014 consisted of the following: 
 
 
 
2015
 
 
2014
 
Americas Adhesives
 
$
67,123
 
  $ 71,325  
EIMEA
 
 
122,641
 
    139,666  
Asia Pacific
 
 
143,660
 
    24,201  
Construction Products
 
 
20,780
 
    20,780  
Total
 
$
354,204
 
  $ 255,972  
 
Additional details related to goodwill for 2015 and 2014 are as follows:
 
 
 
2015
 
 
2014
 
Balance at beginning of year
 
$
255,972
 
  $ 263,103  
Continental Products Limited acquisition
 
 
462
 
    -  
Tonsan Adhesive, Inc. acquisition
 
 
125,090
 
    -  
ProSpec acquisition
 
 
-
 
    7,443  
Plexbond Quimica, S.A. acquisition
 
 
-
 
    151  
Foreign currency translation effect
 
 
(27,320
)
    (14,725 )
Balance at end of year
 
$
354,204
 
  $ 255,972  
 
Changes in the goodwill balances relate to changes in foreign currency exchange rates and activity from acquisitions. See Note 2 for more information on acquisitions.
 
In accordance with accounting standards, we test each of our reporting units for goodwill impairment annually and whenever events or changes in circumstances indicate that impairment may have occurred. In the fourth quarter of 2015, we conducted the required annual test of goodwill for impairment. We performed the goodwill impairment analysis on our reporting units by using a discount rate determined by management to result in the most representative fair value of the business as a whole. There were no indications of impairment in any of our reporting units. We also performed a sensitivity analysis by using a discount rate at the high end of our range to confirm the reasonableness of our goodwill impairment analysis. No indications of impairment in any of our reporting units were indicated by the sensitivity analysis. See Note 1 for further information on our impairment analysis.
 
Balances of amortizable identifiable intangible assets, excluding goodwill and other non-amortizable intangible assets, are as follows:
 
Amortizable Intangible Assets
 
Purchased Technology & Patents
 
 
Customer Relationships
 
 
All Other
 
 
Total
 
As of November 28, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Original cost
 
$
69,792
 
 
$
234,995
 
 
$
49,563
 
 
$
354,350
 
Accumulated amortization
 
 
(17,613
)
 
 
(99,405
)
 
 
(24,801
)
 
 
(141,819
)
Net identifiable intangibles
 
$
52,179
 
 
$
135,590
 
 
$
24,762
 
 
$
212,531
 
Weighted-average useful lives (in years)
 
 
10
 
 
 
17
 
 
 
13
 
 
 
15
 
                                 
As of November 29, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Original cost
  $ 43,915     $ 219,517     $ 52,529     $ 315,961  
Accumulated amortization
    (11,944 )     (88,164 )     (20,458 )     (120,566 )
Net identifiable intangibles
  $ 31,971     $ 131,353     $ 32,071     $ 195,395  
Weighted-average useful lives (in years)
    11       18       12       16  
 
Amortization expense with respect to amortizable intangible assets was $26,984, $23,240 and $22,508 in 2015, 2014 and 2013, respectively.
 
Estimated aggregate amortization expense based on the current carrying value of amortizable intangible assets for the next five fiscal years are as follows:
 
Fiscal Year
 
2016
 
 
2017
 
 
2018
 
 
2019
 
 
2020
 
 
Thereafter
 
Amortization Expense
  $ 25,419     $ 25,057     $ 24,664     $ 22,740     $ 21,769     $ 92,882  
 
The above amortization expense forecast is an estimate. Actual amounts may change from such estimated amounts due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization, or other events.
 
Non-amortizable intangible assets at November 28, 2015 and November 29, 2014 totaling $462 and $543, respectively, relate to trademarks and trade names. The change in non-amortizable assets in 2015 compared to 2014 was due to changes in currency exchange rates.