XML 38 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Aquisitions and Divestitures (Table)
12 Months Ended
Nov. 30, 2013
Discontinued Operations Table [Abstract]  
Discontinued operations income statement and balance sheet items (Table)
 Fiscal Years
 November 30, 2013 December 1, 2012 December 3, 2011
Net revenue$ - $ 73,143 $ 113,466
         
Income from operations  -   8,235   12,572
Gain on sale of discontinued operations  -   66,179   -
Income taxes  1,211   (16,846)   (3,740)
Net income from discontinued operations$ 1,211 $ 57,568 $ 8,832

 November 30, 2013 December 1, 2012
Other current assets$ 1,865 $ -
Current assets of discontinued operations  1,865   -
      
Other assets  -   1,865
Long-term assets of discontinued operations  -   1,865
      
Trade payables$ - $ 74
Other accrued expenses  5,000   -
Current liabilities of discontinued operations  5,000   74
      
Other liabilities  -   5,000
Long-term liabilities of discontinued operations  -   5,000
Purchase price allocation [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
 Preliminary Valuation November 30, 2013
Current assets$ 5,179
Property, plant and equipment  2,275
Goodwill  3,626
Other intangibles  
Customer relationships  3,529
Noncompetition agreements  565
Other assets  608
Current liabilities  (3,684)
Other liabilities  (1,859)
Total purchase price$10,239
   
Our expected lives of the acquired intangible assets are customer relationships 10 years and noncompetition agreements 8 years.

 Preliminary Valuation December 1, 2012 Fair Value Adjustments Final Valuation
Current assets$ 603 $ - $ 603
Property, plant and equipment  1,471   -   1,471
Goodwill  5,434   247   5,681
Other intangibles        
Customer relationships  2,300   -   2,300
Noncompetition agreements  400   -   400
Trademarks/trade names  300   -   300
Other assets  325   (305)   20
Current liabilities  (84)   (6)   (90)
Other liabilities  (1,668)   64   (1,604)
Contingent consideration liabilities  (1,200)   -   (1,200)
Total purchase price$7,881 $ - $7,881
The adjustments to the purchase price allocation primarily relate to non-current deferred tax assets and liabilities.

 Preliminary Valuation December 1, 2012 Purchase Price and Fair Value Adjustments Final Valuation
Current assets$ 172,345 $ - $ 172,345
Property, plant and equipment  92,443   -   92,443
Goodwill  136,658   343   137,001
Other intangibles        
Developed technology  42,190   -   42,190
Customer relationships  58,910   -   58,910
Trademarks/trade names  21,880   -   21,880
Other  479   -   479
Other assets  4,605   -   4,605
Current liabilities  (84,251)   (184)   (84,435)
Other liabilities  (40,534)   (1,784)   (42,318)
Total purchase price$404,725 $(1,625) $403,100
         
The adjustments to the purchase price allocation primarily relate to non-current deferred tax liabilities and purchase price adjustments.