XML 58 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquistions and Divestitures (Details)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 01, 2013
USD ($)
Sep. 01, 2012
USD ($)
Jun. 02, 2012
USD ($)
Jun. 01, 2013
USD ($)
Jun. 02, 2012
USD ($)
Aug. 31, 2013
USD ($)
Dec. 01, 2012
USD ($)
Jun. 01, 2013
Forbo Industrial Adhesive Business [Member]
USD ($)
Dec. 01, 2012
Forbo Industrial Adhesive Business [Member]
USD ($)
Jun. 02, 2012
Forbo Industrial Adhesive Business [Member]
USD ($)
Jun. 02, 2012
Forbo Industrial Adhesive Business [Member]
CHF
Jun. 01, 2013
Forbo Industrial Adhesive Business [Member]
Intellectual property [Member]
USD ($)
Dec. 01, 2012
Forbo Industrial Adhesive Business [Member]
Intellectual property [Member]
USD ($)
Jun. 01, 2013
Forbo Industrial Adhesive Business [Member]
Customer relationships [Member]
USD ($)
Dec. 01, 2012
Forbo Industrial Adhesive Business [Member]
Customer relationships [Member]
USD ($)
Jun. 01, 2013
Forbo Industrial Adhesive Business [Member]
Trademarks [Member]
USD ($)
Dec. 01, 2012
Forbo Industrial Adhesive Business [Member]
Trademarks [Member]
USD ($)
Jun. 01, 2013
Forbo Industrial Adhesive Business [Member]
Other intangibles [Member]
USD ($)
Dec. 01, 2012
Forbo Industrial Adhesive Business [Member]
Other intangibles [Member]
USD ($)
Jun. 01, 2013
Engent Inc [Member]
USD ($)
Dec. 01, 2012
Engent Inc [Member]
USD ($)
Jun. 01, 2013
Engent Inc [Member]
Customer relationships [Member]
USD ($)
Dec. 01, 2012
Engent Inc [Member]
Customer relationships [Member]
USD ($)
Jun. 01, 2013
Engent Inc [Member]
Trademarks [Member]
USD ($)
Dec. 01, 2012
Engent Inc [Member]
Trademarks [Member]
USD ($)
Jun. 01, 2013
Engent Inc [Member]
Non-competition agreements [Member]
USD ($)
Dec. 01, 2012
Engent Inc [Member]
Non-competition agreements [Member]
USD ($)
Business Acquisition [Line Items]                                                      
Total acquisition cost           $ 12,000   $ 403,100 $ 404,725 $ 403,100 368,514                 $ 7,881 $ 7,881            
Total purchase price net of cash acquired       (1,625) 404,725                                            
Maximum additional consideration                                         2,000            
Contingent consideration                                       1,200 1,200            
Purchase price allocation [Abstract]                                                      
Current assets               172,345 172,345                     603 603            
Property, plant and equipment               92,443 92,443                     1,471 1,471            
Goodwill               137,001 136,658                     5,681 5,434            
Other intangibles, net               123,459 123,459     42,190 42,190 58,910 58,910 21,880 21,880 479 479 3,000 3,000 2,300 2,300 300 300 400 400
Other assets acquired               4,605 4,605                     20 325            
Current liabilities               (84,435) (84,251)                     (90) (84)            
Other liabilities               (42,318) (40,534)                     (1,604) (1,668)            
Contingent consideration liabilities                                       1,200 1,200            
Total purchase price           12,000   403,100 404,725 403,100 368,514                 7,881 7,881            
Current assets purchase price adjustment               0                       0              
Property, plant and equipment purchase price adjustment               0                       0              
Goodwill purchase price adjustment               343                       247              
Other intangibles purchase price adjustment               0                       0              
Other assets purchase price adjustment               0                       (305)              
Current liabilities purchase price adjustment               (184)                       (6)              
Other liabilities purchase price adjustment               (1,784)                       64              
Contingent consideration liabilities purchase price adjustment                                       0              
Total purchase price adjustment               (1,625)                       0              
Acquisition Related Financing [Abstract]                                                      
Proceeds from long-term debt       95,000 490,000                                            
Net revenue of acquired business 519,016   526,995 998,858 872,449                                            
Segment operating income 52,810   43,595 88,546 71,252                                            
Acquisition and integration special charges 10,843   32,127 16,176 38,609                                            
Discontinued Operations Information [Line Items]                                                      
Cash proceeds   118,566                                                  
Discontinued operations income statement items [Abstract]                                                      
Net revenue     26,321   56,129                                            
Income from operations     3,819   6,662                                            
Income taxes     (6,872)   (7,992)                                            
Net Income (loss) from discontinued operations     (3,053)   (1,330)                                            
Discontinued operations balance sheet items                                                      
Other current assets 1,865     1,865     0                                        
Current assets of discontinued operations 1,865     1,865     0                                        
Other assets 0     0     1,865                                        
Long-term assets of discontinued operations 0     0     1,865                                        
Trade payables 0     0     74                                        
Other accrued expenses 5,000     5,000     0                                        
Current liabilities of discontinued operations 5,000     5,000     74                                        
Other liabilities 0     0     5,000                                        
Long-term liabilities of discontinued operations $ 0     $ 0     $ 5,000