XML 38 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquistions and Divestitures (Details)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended
Sep. 01, 2012
USD ($)
Jun. 02, 2012
USD ($)
Aug. 27, 2011
USD ($)
Sep. 01, 2012
USD ($)
Aug. 27, 2011
USD ($)
Dec. 03, 2011
USD ($)
May 28, 2011
Liquamelt Corp. [Member]
USD ($)
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
USD ($)
number
Aug. 27, 2011
Forbo Industrial Adhesive Business [Member]
USD ($)
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
USD ($)
number
Aug. 27, 2011
Forbo Industrial Adhesive Business [Member]
USD ($)
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
CHF
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
Developed technology [Member]
USD ($)
number
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
Customer relationships [Member]
USD ($)
number
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
Trademarks [Member]
USD ($)
number
Sep. 01, 2012
Forbo Industrial Adhesive Business [Member]
Other intangibles [Member]
USD ($)
number
Business Acquisition [Line Items]                                
Total acquisition cost               $ 404,725   $ 404,725   370,000        
Total purchase price net of cash acquired       404,725 6,000   6,000                  
Acquisition related costs             118                  
Purchase price allocation [Abstract]                                
Current assets               187,414   187,414            
Property, plant and equipment               94,990   94,990            
Goodwill               134,568   134,568            
Other intangibles, net               121,690   121,690     42,190 57,140 21,880 480
Other assets acquired               168   168            
Current liabilities               (97,326)   (97,326)            
Other liabilities               (36,779)   (36,779)            
Total purchase price               404,725   404,725   370,000        
Expected life of acquired intangibles in years                             8 3
Minimum expected life of acquired intangibles in years                         7 12    
Maximum expected life of acquired intangibles in years                         12 13    
Goodwill Deductible For Tax Purposes Over Five Years               3,060   3,060            
Goodwill Deductible For Tax Purposes Over Fifteen Years               25,392                
Goodwill Non Deductible For Tax Purposes               106,116   106,116            
Acquisition Related Financing [Abstract]                                
Senior Noted, Series E               250,000                
Interest Rate on Senior Notes, Series E               4.12%   4.12%            
Proceeds from long-term debt       584,208 167,000     150,000                
Interest rate on term loan               1.75%   1.75%            
Net revenue of acquired business 500,535   363,071 1,372,984 1,042,540                      
Net revenue from acquisition               138,027   283,397            
Segment operating income 42,969   30,961 114,222 81,380     0                
Acquisition and integration special charges 4,654   0 43,263 0     4,024   35,064            
Business combination pro forma [Abstract]                                
Pro forma revenue               500,535 511,481 1,505,848 1,478,693          
Pro forma income from continuing operations               24,607 23,570 46,966 59,693          
Pro forma net income attributable to H.B. Fuller               83,268 24,613 104,201 64,353          
Pro forma diluted earnings per share from continuing operations               $ 0.48 $ 0.47 $ 0.93 $ 1.20          
Pro forma diluted earnings per share               $ 1.64 $ 0.49 $ 2.06 $ 1.29          
Acquired Inventory Fair Value Adjustment               2,406   2,406            
Discontinued Operations Information [Line Items]                                
Cash proceeds 118,566                              
Sales price 120,000                              
Purchase price adjustments 1,434                              
Settlement of intercompany debt in cash proceeds 25,325                              
Gain on sales net of taxes 51,680                              
Direct internal costs to sell 4,638                              
Deferred gain - gross 5,000     5,000                        
Deferred gain net of tax 3,135                              
Discontinued operations income statement items [Abstract]                                
Net revenue 17,014   24,686 73,143 78,486                      
Income from operations 1,573   1,331 8,235 7,173                      
Gain on sale of discontinued operations 66,675   0 66,675 0                      
Income taxes (9,532)   (117) (17,524) (2,759)                      
Net Income (loss) from discontinued operations 58,716   1,214 57,386 4,414                      
Tax on the gain on sale of discontinued operations   5,766   14,995                        
Discontinued operations balance sheet items                                
Cash and cash equivalents 0     0   1,500                    
Trade receivables, net 0     0   26,852                    
Inventories 0     0   19,549                    
Other current assets 0     0   4,583                    
Current assets of discontinued operations 0     0   52,484                    
Property, pland and equipment, net 0     0   13,296                    
Other assets 1,865     1,865   3,563                    
Long-term assets of discontinued operations 1,865     1,865   16,859                    
Trade payables 87     87   11,936                    
Income taxes payable 18,630     18,630   4,567                    
Other accrued expenses 25     25   6,097                    
Current liabilities of discontinued operations 18,742     18,742   22,600                    
Accrued pension liabilities 0     0   1,288                    
Other liabilities 5,000     5,000   1,456                    
Long-term liabilities of discontinued operations $ 5,000     $ 5,000   $ 2,744