XML 64 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2014
FAIR VALUE DISCLOSURES [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

    
Fair Value Measurements Using
 
    
Quoted
     
    
Prices
     
    
in Active
     
    
Markets
  
Significant
  
Significant
 
    
for
  
Other
  
Un-
 
  
Fair Value
  
Identical
  
Observable
  
observable
 
  
Measure-
  
Assets
  
Inputs
  
Inputs
 
  
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
  
(In thousands)
 
December 31, 2014:
 
  
  
  
 
Measured at Fair Value on a Recurring Basis:
        
Assets
        
Trading securities
 
$
203
  
$
203
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
35,006
   
-
   
35,006
   
-
 
U.S. agency residential mortgage-backed
  
257,558
   
-
   
257,558
   
-
 
U.S. agency commercial mortgage-backed
  
33,728
   
-
   
33,728
   
-
 
Private label residential mortgage-backed
  
6,013
   
-
   
6,013
   
-
 
Other asset backed
  
32,353
   
-
   
32,353
   
-
 
Obligations of states and political subdivisions
  
143,415
   
-
   
143,415
   
-
 
Corporate
  
22,664
   
-
   
22,664
   
-
 
Trust preferred
  
2,441
   
-
   
2,441
   
-
 
Loans held for sale
  
23,662
   
-
   
23,662
   
-
 
Derivatives (1)
  
619
   
-
   
619
   
-
 
Liabilities
                
Derivatives (2)
  
366
   
-
   
366
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
9,197
   
-
   
-
   
9,197
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
869
   
-
   
-
   
869
 
Land, land development & construction-real estate
  
354
   
-
   
-
   
354
 
Commercial and industrial
  
2,601
   
-
   
-
   
2,601
 
Mortgage
                
1-4 Family
  
1,306
   
-
   
-
   
1,306
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
479
   
-
   
-
   
479
 
Land, land development & construction-real estate
  
737
   
-
   
-
   
737
 
Mortgage
                
1-4 Family
  
102
   
-
   
-
   
102
 
Resort Lending
  
575
   
-
   
-
   
575
 
Installment
                
Home equity - 1st lien
  
13
   
-
   
-
   
13
 

___________________
(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.

    
Fair Value Measurements Using
 
    
Quoted
     
    
Prices
     
    
in Active
     
    
Markets
  
Significant
  
Significant
 
    
for
  
Other
  
Un-
 
  
Fair Value
  
Identical
  
Observable
  
observable
 
  
Measure-
  
Assets
  
Inputs
  
Inputs
 
  
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
  
(In thousands)
 
December 31, 2013:
 
  
  
  
 
Measured at Fair Value on a Recurring Basis:
        
Assets
        
Trading securities
 
$
498
  
$
498
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
31,808
   
-
   
31,808
   
-
 
U.S. agency residential mortgage-backed
  
203,460
   
-
   
203,460
   
-
 
Private label residential mortgage-backed
  
6,788
   
-
   
6,788
   
-
 
Other asset backed
  
45,185
   
-
   
45,185
   
-
 
Obligations of states and political subdivisions
  
153,678
   
-
   
153,678
   
-
 
Corporate
  
19,137
   
-
   
19,137
   
-
 
Trust preferred
  
2,425
   
-
   
2,425
   
-
 
Loans held for sale
  
20,390
   
-
   
20,390
   
-
 
Derivatives (1)
  
494
   
-
   
494
   
-
 
Liabilities
                
Derivatives (2)
  
-
   
-
   
-
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
7,773
   
-
   
-
   
7,773
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
1,997
   
-
   
-
   
1,997
 
Land, land development & construction-real estate
  
673
   
-
   
-
   
673
 
Commercial and industrial
  
2,927
   
-
   
-
   
2,927
 
Mortgage
                
1-4 Family
  
1,455
   
-
   
-
   
1,455
 
Resort Lending
  
340
   
-
   
-
   
340
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
559
   
-
   
-
   
559
 
Land, land development & construction-real estate
  
1,047
   
-
   
-
   
1,047
 
Mortgage
                
1-4 Family
  
337
   
-
   
-
   
337
 
Resort Lending
  
1,257
   
-
   
-
   
1,257
 
Installment
                
Home equity - 1st lien
  
29
   
-
   
-
   
29
 
Payment plan receivables
                
Full refund/partial refund
  
2,668
   
-
   
-
   
2,668
 

_____________________
(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.
Changes in fair value for financial assets
Changes in fair values of financial assets for which we have elected the fair value option for the years ended December 31 were as follows:

      
Total
 
      
Change
 
      
in Fair
 
      
Values
 
      
Included
 
  
Net Gains (Losses)
  
in Current
 
  
on Assets
  
Period
 
  
Securities
  
Loans
  
Earnings
 
 
(In thousands)
 
       
2014
      
Trading securities
 
$
(295
)
 
$
-
  
$
(295
)
Loans held for sale
  
-
   
258
   
258
 
             
2013
            
Trading securities
 
$
388
  
$
-
  
$
388
 
Loans held for sale
  
-
   
(1,477
)
  
(1,477
)
             
2012
            
Trading securities
 
$
33
  
$
-
  
$
33
 
Loans held for sale
  
-
   
440
   
440
 
Reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
A reconciliation for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31 follows:

  
(Liability)
 
  
Amended Warrant
 
  
2014
  
2013
 
  
(In thousands)
 
Beginning balance
 
$
-
  
$
(459
)
Total gains (losses) realized and unrealized:
        
Included in results of operations
  
-
   
(1,025
)
Included in other comprehensive income
  
-
   
-
 
Purchases, issuances, settlements, maturities and calls
  
-
   
-
 
Reclassification to shareholders' equity
  
-
   
1,484
 
Transfers in and/or out of Level 3
  
-
   
-
 
Ending balance
 
$
-
  
$
-
 
         
Amount of total gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at December 31
 
$
-
  
$
-
 
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

  
Asset
     
  
(Liability)
     
  
Fair
 
Valuation
Unobservable
 
Weighted
 
  
Value
 
Technique
Inputs
 
Average
 
  
(In thousands)
   
2014
      
Capitalized mortgage loan servicing rights
 
$
9,197
 
Present value of net servicing revenue
Discount rate
  
10.07
%
     
Cost to service
 
$
82
 
        
Ancillary income
  
25
 
        
Float rate
  
1.77
%
    Impaired loans Commercial (1)  
2,751
 
Sales comparison approach
Adjustment for differences between comparable sales
  
(3.8
)%
     
Income approach
Capitalization rate
  
9.3
 
        Mortgage  
1,306
 
Sales comparison approach
Adjustment for differences between comparable sales
  
8.6
 
 
Other real estate Commercial
  
1,216
 
Sales comparison approach
Adjustment for differences between comparable sales
  
(9.0
)
        Mortgage and installment  
690
 
Sales comparison approach
Adjustment for differences between comparable sales
  
34.3
 
2013
          
Capitalized mortgage loan servicing rights
 
$
7,773
 
Present value of net servicing revenue
Discount rate
  
10.09
%
     
Cost to service
 
$
81
 
        
Ancillary income
  
29
 
        
Float rate
  
1.79
%
Impaired loans Commercial
  
5,597
 
Sales comparison approach
Adjustment for differences between comparable sales
  
(1.9 
)%
     
Income approach
Capitalization rate
  
9.3
 
Mortgage
  
1,795
 
Sales comparison approach
Adjustment for differences between comparable sales
  
3.2
 
Other real estate Commercial
  
1,606
 
Sales comparison approach
Adjustment for differences between comparable sales
  
(5.7
)
Mortgage and installment
  
1,623
 
Sales comparison approach
Adjustment for differences between comparable sales
  
55.7
 
Payment plan receivables
  
2,668
 
Sales comparison approach
Adjustment for differences between comparable sales
  
10.4
 
_____________________
(1) In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2014 we had an impaired collateral dependent commercial relationship that totaled $1.1 million that was primarily secured by collateral other than real estate.  Collateral securing this relationship primarily included machinery and equipment, accounts receivable, inventory and company stock.  Valuation techniques included discounting cost and financial statement value approaches based on estimates of value recovery of each particular asset type.  Discount rates used ranged from 35% to 100% of stated values.
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected at December 31.

  
Aggregate
    
Contractual
 
  
Fair Value
  
Difference
  
Principal
 
  
(In thousands)
 
Loans held for sale
      
2014
 
$
23,662
  
$
624
  
$
23,038
 
2013
  
20,390
   
366
   
20,024
 
2012
  
47,487
   
1,843
   
45,644