XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Regulatory Matters
3 Months Ended
Mar. 31, 2022
Regulatory Matters [Abstract]  
Regulatory Matters
10.
Regulatory Matters

Capital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us. Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits. As of March 31, 2022, the Bank had positive undivided profits of $110.6 million. It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels below those which we consider prudent or that would not be in accordance with guidelines of regulatory authorities.

We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets. Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on our interim condensed consolidated financial statements. In addition, capital adequacy rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions. To avoid limits on capital distributions and certain discretionary bonus payments we must meet the minimum ratio for adequately capitalized institutions plus the buffer. Under capital adequacy guidelines, we must meet specific capital requirements that involve quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of March 31, 2022 and December 31, 2021, categorized our Bank as well capitalized. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation (“FDIC”) categorization.

Our actual capital amounts and ratios follow (1):

 
Actual
   
Minimum for
Adequately Capitalized
Institutions
   
Minimum for
Well-Capitalized
Institutions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
   
(Dollars in thousands)
 
March 31, 2022
                                   
Total capital to risk-weighted assets
                                   
Consolidated
 
$
499,363
     
14.18
%
 
$
281,788
     
8.00
%
 
NA
   
NA
 
Independent Bank
   
447,698
     
12.71
     
281,707
     
8.00
   
$
352,133
     
10.00
%
                                                 
Tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
416,199
     
11.82
%
 
$
211,341
     
6.00
%
 
NA
   
NA
 
Independent Bank
   
404,534
     
11.49
     
211,280
     
6.00
   
$
281,707
     
8.00
%
                                                 
Common equity tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
377,814
     
10.73
%
 
$
158,506
     
4.50
%
 
NA
   
NA
 
Independent Bank
   
404,534
     
11.49
     
158,460
     
4.50
   
$
228,887
     
6.50
%
                                                 
Tier 1 capital to average assets
                                               
Consolidated
 
$
416,199
     
8.81
%
 
$
188,867
     
4.00
%
 
NA
   
NA
 
Independent Bank
   
404,534
     
8.56
     
188,953
     
4.00
   
$
236,191
     
5.00
%
                                                 
December 31, 2021
                                               
Total capital to risk-weighted assets
                                               
Consolidated
 
$
488,495
     
14.53
%
 
$
268,991
     
8.00
%
 
NA
   
NA
 
Independent Bank
   
438,352
     
13.05
     
268,808
     
8.00
   
$
336,011
     
10.00
%
                                                 
Tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
406,645
     
12.09
%
 
$
201,743
     
6.00
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
11.80
     
201,606
     
6.00
   
$
268,808
     
8.00
%
                                                 
Common equity tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
368,277
     
10.95
%
 
$
151,307
     
4.50
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
11.80
     
151,205
     
4.50
   
$
218,407
     
6.50
%
                                                 
Tier 1 capital to average assets
                                               
Consolidated
 
$
406,645
     
8.79
%
 
$
185,034
     
4.00
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
8.57
     
185,077
     
4.00
   
$
231,347
     
5.00
%


(1)
These ratios do not reflect a capital conservation buffer of 2.50% at March 31, 2022 and December 31, 2021.

NA - Not applicable


The components of our regulatory capital are as follows:

 
Consolidated
   
Independent Bank
 
   
March 31,
2022
   
December 31,
2021
   
March 31,
2022
   
December 31,
2021
 
   
(In thousands)
 
Total shareholders' equity
 
$
355,449
   
$
398,484
   
$
382,169
   
$
426,558
 
Add (deduct)
                               
Accumulated other comprehensive income for regulatory purposes
   
48,617
   
(6,298
)
   
48,617
   
(6,298
)
Goodwill and other intangibles
   
(31,404
)
   
(31,636
)
   
(31,404
)
   
(31,636
)
CECL (1)
   
5,152
     
7,727
     
5,152
     
7,727
 
Common equity tier 1 capital
   
377,814
     
368,277
     
404,534
     
396,351
 
Qualifying trust preferred securities
   
38,385
     
38,368
     
-
     
-
 
Tier 1 capital
   
416,199
     
406,645
     
404,534
     
396,351
 
Subordinated debt
   
40,000
     
40,000
     
-
     
-
 
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets
   
43,164
     
41,850
     
43,164
     
42,001
 
Total risk-based capital
 
$
499,363
   
$
488,495
   
$
447,698
   
$
438,352
 

(1)
We elected the three year CECL transition method for regulatory purposes.