XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
REGULATORY MATTERS
12 Months Ended
Dec. 31, 2021
REGULATORY MATTERS [Abstract]  
REGULATORY MATTERS
NOTE 20 – REGULATORY MATTERS



Capital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us. Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits. As of December 31, 2021, the Bank had positive undivided profits of $100.1 million. It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels below those which we consider prudent or that would not be in accordance with guidelines of regulatory authorities.



We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets. Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on our consolidated financial statements. In addition, capital adequacy rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions. To avoid limits on capital distributions and certain discretionary bonus payments we must meet the minimum ratio for adequately capitalized institutions plus the buffer. Under capital adequacy guidelines, we must meet specific capital requirements that involve quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of December 31, 2021 and 2020, categorized our Bank as well capitalized. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation (‘‘FDIC’’) categorization.




Our actual capital amounts and ratios at December 31 follow(1):

 
Actual
   
Minimum for
Adequately Capitalized
Institutions
   
Minimum for
Well-Capitalized
Institutions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
   
(Dollars in thousands)
 
2021
                                   
Total capital to risk-weighted assets
                                   
Consolidated
 
$
488,495
     
14.53
%
 
$
268,991
     
8.00
%
 
NA
   
NA
 
Independent Bank
   
438,352
     
13.05
     
268,808
     
8.00
   
$
336,011
     
10.00
%
                                                 
Tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
406,645
     
12.09
%
 
$
201,743
     
6.00
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
11.80
     
201,606
     
6.00
   
$
268,808
     
8.00
%
                                                 
Common equity tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
368,277
     
10.95
%
 
$
151,307
     
4.50
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
11.80
     
151,205
     
4.50
   
$
218,407
     
6.50
%
                                                 
Tier 1 capital to average assets
                                               
Consolidated
 
$
406,645
     
8.79
%
 
$
185,034
     
4.00
%
 
NA
   
NA
 
Independent Bank
   
396,351
     
8.57
     
185,077
     
4.00
   
$
231,347
     
5.00
%
                                                 
2020
                                               
Total capital to risk-weighted assets
                                               
Consolidated
 
$
455,072
     
15.95
%
 
$
228,214
     
8.00
%
 
NA
   
NA
 
Independent Bank
   
401,005
     
14.06
     
228,111
     
8.00
   
$
285,139
     
10.00
%
                                                 
Tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
379,395
     
13.30
%
 
$
171,161
     
6.00
%
 
NA
   
NA
 
Independent Bank
   
365,343
     
12.81
     
171,083
     
6.00
   
$
228,111
     
8.00
%
                                                 
Common equity tier 1 capital to risk-weighted assets
                                               
Consolidated
 
$
341,095
     
11.96
%
 
$
128,370
     
4.50
%
 
NA
   
NA
 
Independent Bank
   
365,343
     
12.81
     
128,312
     
4.50
   
$
185,340
     
6.50
%
                                                 
Tier 1 capital to average assets
                                               
Consolidated
 
$
379,395
     
9.15
%
 
$
165,825
     
4.00
%
 
NA
   
NA
 
Independent Bank
   
365,343
     
8.81
     
165,828
     
4.00
   
$
207,285
     
5.00
%


(1)
These ratios do not reflect a capital conservation buffer of 2.50% at December 31, 2021 and 2020.
NA - Not applicable


The components of our regulatory capital are as follows:

 
Consolidated
   
Independent Bank
 
   
December 31,
   
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(In thousands)
 
Total shareholders’ equity
 
$
398,484
   
$
389,522
   
$
426,558
   
$
413,770
 
Add (deduct)
                               
Accumulated other comprehensive loss for regulatory purposes
   
(6,298
)
   
(15,821
)
   
(6,298
)
   
(15,821
)
Goodwill and other intangibles
   
(31,636
)
   
(32,606
)
   
(31,636
)
   
(32,606
)
CECL (1)
    7,727       -       7,727       -  
Common equity tier 1 capital
   
368,277
     
341,095
     
396,351
     
365,343
 
Qualifying trust preferred securities
   
38,368
     
38,300
     
-
     
-
 
Tier 1 capital
   
406,645
     
379,395
     
396,351
     
365,343
 
Subordinated debt
   
40,000
     
40,000
     
-
     
-
 
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets (2)
   
41,850
     
35,677
     
42,001
     
35,662
 
Total risk-based capital
 
$
488,495
   
$
455,072
   
$
438,352
   
$
401,005
 

(1)
We elected the three year CECL transition method for regulatory purposes.
(2)
Beginning January 1, 2021, calculation of allowances are based on CECL methodology. Prior to January 1, 2021, calculation was based on the probable incurred loss methodology.