XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash and due from banks $ 51,069 $ 56,006
Interest bearing deposits 58,404 62,699
Cash and Cash Equivalents 109,473 118,705
Securities available for sale 1,412,830 1,072,159
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 18,427 18,427
Loans held for sale, carried at fair value 55,470 92,434
Loans held for sale, carried at lower of cost or fair value 34,811 0
Loans    
Loans 2,905,045  
Allowance for credit losses [1] (47,252)  
Net Loans 2,857,793  
Loans [Abstract]    
Loans [1]   2,733,678
Allowance for credit losses [1]   (35,429)
Net Loans   2,698,249
Other real estate and repossessed assets, net 245 766
Property and equipment, net 36,404 36,127
Bank-owned life insurance 55,279 55,180
Capitalized mortgage loan servicing rights, carried at fair value 26,232 16,904
Other intangibles 3,336 4,306
Goodwill 28,300 28,300
Accrued income and other assets 66,140 62,456
Total Assets 4,704,740 4,204,013
Deposits    
Non-interest bearing 1,321,601 1,153,473
Savings and interest-bearing checking 1,897,487 1,526,465
Reciprocal 586,626 556,185
Time 308,438 287,402
Brokered time 2,938 113,830
Total Deposits 4,117,090 3,637,355
Other borrowings 30,009 30,012
Subordinated debt 39,357 39,281
Subordinated debentures 39,592 39,524
Accrued expenses and other liabilities 80,208 68,319
Total Liabilities 4,306,256 3,814,491
Commitments and contingent liabilities
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,171,036 shares at December 31, 2021 and 21,853,800 shares at December 31, 2020 323,401 339,353
Retained earnings 74,582 40,145
Accumulated other comprehensive income 501 10,024
Total Shareholders' Equity 398,484 389,522
Total Liabilities and Shareholders' Equity 4,704,740 4,204,013
Commercial [Member]    
Loans    
Loans 1,203,581  
Allowance for credit losses (11,519)  
Loans [Abstract]    
Loans [1]   1,242,415
Allowance for credit losses [1]   (7,401)
Mortgage [Member]    
Loans    
Loans [2] 1,139,659  
Allowance for credit losses (19,221)  
Loans [Abstract]    
Loans [1]   1,015,926
Allowance for credit losses [1]   (6,998)
Installment [Member]    
Loans    
Loans [2] 561,805  
Allowance for credit losses $ (3,749)  
Loans [Abstract]    
Loans [1]   475,337
Allowance for credit losses [1]   $ (1,112)
[1] Beginning January 1, 2021, calculation is based on CECL methodology. Prior to January 1, 2021, calculation was based on the probable incurred loss methodology.
[2] Credit scores have been updated within the last twelve months.