XML 76 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Regulatory Matters (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Regulatory Matters [Abstract]            
Undivided profits $ 86,600          
Tier 1 capital to average assets [Abstract]            
Capital conservation buffer 0.0250   0.0250      
Components of regulatory capital [Abstract]            
Total shareholders' equity $ 395,974 $ 387,329 $ 389,522 $ 355,123 $ 335,618 $ 350,169
Add (deduct) [Abstract]            
Accumulated other comprehensive income for regulatory purposes 8,416   10,024      
Subordinated debt $ 39,319   39,281      
Period of transition method for regulatory purposes 3 years          
Consolidated [Member]            
Total capital to risk-weighted assets [Abstract]            
Total risk-based capital [1] $ 474,100   $ 455,072      
Actual, Ratio [1] 0.1544   0.1595      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 245,683   $ 228,214      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0800   0.0800      
Tier 1 capital to risk-weighted assets [Abstract]            
Actual, Amount [1] $ 395,701   $ 379,395      
Actual, Ratio [1] 0.1288   0.1330      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 184,263   $ 171,161      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0600   0.0600      
Common equity tier 1 capital to risk-weighted assets [Abstract]            
Actual, Amount [1] $ 357,367   $ 341,095      
Actual, Ratio [1] 0.1164   0.1196      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 138,197   $ 128,370      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0450   0.0450      
Tier 1 capital to average assets [Abstract]            
Tier 1 capital [1] $ 395,701   $ 379,395      
Actual, Ratio [1] 0.0900   0.0915      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 175,868   $ 165,825      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0400   0.0400      
Components of regulatory capital [Abstract]            
Total shareholders' equity $ 395,974   $ 389,522      
Add (deduct) [Abstract]            
Accumulated other comprehensive income for regulatory purposes (14,213)   (15,821)      
Goodwill and other intangibles (32,121)   (32,606)      
CECL [2] 7,727   0      
Common equity tier 1 capital [1] 357,367   341,095      
Qualifying trust preferred securities 38,334   38,300      
Tier 1 capital [1] 395,701   379,395      
Subordinated debt 40,000   40,000      
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets [3] 38,399   35,677      
Total risk-based capital [1] 474,100   455,072      
Independent Bank [Member]            
Total capital to risk-weighted assets [Abstract]            
Total risk-based capital [1] $ 420,724   $ 401,005      
Actual, Ratio [1] 0.1371   0.1406      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 245,486   $ 228,111      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0800   0.0800      
Minimum for Well-Capitalized Institutions, Amount [1] $ 306,857   $ 285,139      
Minimum for Well-Capitalized Institutions, Ratio [1] 0.1000   0.1000      
Tier 1 capital to risk-weighted assets [Abstract]            
Actual, Amount [1] $ 382,355   $ 365,343      
Actual, Ratio [1] 0.1246   0.1281      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 184,114   $ 171,083      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0600   0.0600      
Minimum for Well-Capitalized Institutions, Amount [1] $ 245,486   $ 228,111      
Minimum for Well-Capitalized Institutions, Ratio [1] 0.0800   0.0800      
Common equity tier 1 capital to risk-weighted assets [Abstract]            
Actual, Amount [1] $ 382,355   $ 365,343      
Actual, Ratio [1] 0.1246   0.1281      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 138,086   $ 128,312      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0450   0.0450      
Minimum for Well-Capitalized Institutions, Amount [1] $ 199,457   $ 185,340      
Minimum for Well-Capitalized Institutions, Ratio [1] 0.0650   0.0650      
Tier 1 capital to average assets [Abstract]            
Tier 1 capital [1] $ 382,355   $ 365,343      
Actual, Ratio [1] 0.0869   0.0881      
Minimum for Adequately Capitalized Institutions, Amount [1] $ 175,936   $ 165,828      
Minimum for Adequately Capitalized Institutions, Ratio [1] 0.0400   0.0400      
Minimum for Well-Capitalized Institutions, Amount [1] $ 219,921   $ 207,285      
Minimum for Well-Capitalized Institutions, Ratio [1] 0.0500   0.0500      
Components of regulatory capital [Abstract]            
Total shareholders' equity $ 420,962   $ 413,770      
Add (deduct) [Abstract]            
Accumulated other comprehensive income for regulatory purposes (14,213)   (15,821)      
Goodwill and other intangibles (32,121)   (32,606)      
CECL [2] 7,727   0      
Common equity tier 1 capital [1] 382,355   365,343      
Qualifying trust preferred securities 0   0      
Tier 1 capital [1] 382,355   365,343      
Subordinated debt 0   0      
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets [3] 38,369   35,662      
Total risk-based capital [1] $ 420,724   $ 401,005      
[1] These ratios do not reflect a capital conservation buffer of 2.50% at June 30, 2021 and December 31, 2020.
[2] We elected the three year CECL transition method for regulatory purposes.
[3] Beginning January 1, 2021, calculation of allowances are based on CECL methodology. Prior to January 1, 2021, calculation was based on the probable incurred loss methodology.