XML 71 R53.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2020
FAIR VALUE DISCLOSURES [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

       
Fair Value Measurements Using
 
   
Fair Value
Measure-
ments
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Un-
observable
Inputs
(Level 3)
 
   
(In thousands)
 
December 31, 2020:
                       
Measured at Fair Value on a Recurring Basis
                       
Assets
                       
Securities available for sale
                       
U.S. agency
 
$
10,748
   
$
-
   
$
10,748
   
$
-
 
U.S. agency residential mortgage-backed
   
344,582
     
-
     
344,582
     
-
 
U.S. agency commercial mortgage-backed
   
7,195
     
-
     
7,195
     
-
 
Private label mortgage-backed
   
42,829
     
-
     
42,829
     
-
 
Other asset backed
   
254,181
     
-
     
254,181
     
-
 
Obligations of states and political subdivisions
   
324,293
     
-
     
324,293
     
-
 
Corporate
   
86,017
     
-
     
86,017
     
-
 
Trust preferred
   
1,798
     
-
     
1,798
     
-
 
Foreign government
   
516
     
-
     
516
     
-
 
Loans held for sale, carried at fair value
   
92,434
     
-
     
92,434
     
-
 
Capitalized mortgage loan servicing rights
   
16,904
     
-
     
-
     
16,904
 
Derivatives (1)
   
16,782
     
-
     
16,782
     
-
 
Liabilities
                               
Derivatives (2)
   
11,754
     
-
     
11,754
     
-
 
                                 
Measured at Fair Value on a Non-recurring Basis:
                               
Assets
                               
Impaired loans (3)
                               
Commercial
                               
Commercial and industrial
   
1,468
     
-
     
-
     
1,468
 
Commercial real estate
   
6,586
     
-
     
-
     
6,586
 
Mortgage
                               
1-4 family owner occupied - jumbo
   
-
     
-
     
-
     
-
 
1-4 family owner occupied - non-jumbo
   
321
     
-
     
-
     
321
 
1-4 family non-owner occupied
   
155
     
-
     
-
     
155
 
1-4 family - 2nd lien
   
324
     
-
     
-
     
324
 
Resort lending
   
61
     
-
     
-
     
61
 
Installment
                               
Boat lending
   
4
     
-
     
-
     
4
 
Recreational vehicle lending
   
31
     
-
     
-
     
31
 
Other
   
124
     
-
     
-
     
124
 
Other real estate (4)
                               
1-4 family owner occupied - non-jumbo
   
102
     
-
     
-
     
102
 


(1)
Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
(2)
Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(3)
Only includes impaired loans with specific loss allocations based on collateral value.
(4)
Only includes other real estate with subsequent write downs to fair value.

       
Fair Value Measurements Using
 
   
Fair Value
Measure-
ments
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Un-
observable
Inputs
(Level 3)
 
   
(In thousands)
 
December 31, 2019:
                       
Measured at Fair Value on a Recurring Basis
                       
Assets
                       
Securities available for sale
                       
U.S. agency
 
$
14,661
   
$
-
   
$
14,661
   
$
-
 
U.S. agency residential mortgage-backed
   
227,762
     
-
     
227,762
     
-
 
U.S. agency commercial mortgage-backed
   
10,756
     
-
     
10,756
     
-
 
Private label mortgage-backed
   
39,693
     
-
     
39,693
     
-
 
Other asset backed
   
93,886
     
-
     
93,886
     
-
 
Obligations of states and political subdivisions
   
96,102
     
-
     
96,102
     
-
 
Corporate
   
33,195
     
-
     
33,195
     
-
 
Trust preferred
   
1,843
     
-
     
1,843
     
-
 
Foreign government
   
502
     
-
     
502
     
-
 
Loans held for sale, carried at fair value
   
69,800
     
-
     
69,800
     
-
 
Capitalized mortgage loan servicing rights
   
19,171
     
-
     
-
     
19,171
 
Derivatives (1)
   
5,464
     
-
     
5,464
     
-
 
Liabilities
                               
Derivatives (2)
   
4,402
     
-
     
4,402
     
-
 
                                 
Measured at Fair Value on a Non-recurring Basis:
                               
Assets
                               
Impaired loans (3)
                               
Commercial
                               
Commercial and industrial
   
655
     
-
     
-
     
655
 
Commercial real estate
   
316
     
-
     
-
     
316
 
Mortgage
                               
1-4 family owner occupied - jumbo
   
987
     
-
     
-
     
987
 
1-4 family owner occupied - non-jumbo
   
470
     
-
     
-
     
470
 
1-4 family non-owner occupied
   
281
     
-
     
-
     
281
 
1-4 family - 2nd lien
   
294
     
-
     
-
     
294
 
Resort lending
   
245
     
-
     
-
     
245
 
Installment
                               
Boat lending
   
67
     
-
     
-
     
67
 
Recreational vehicle lending
   
2
     
-
     
-
     
2
 
Other
   
121
     
-
     
-
     
121
 
Other real estate (4)
                               
Mortgage 1-4 family owner occupied - non-jumbo
   
31
     
-
     
-
     
31
 
Installment - other
   
28
     
-
     
-
     
28
 

(1)
Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
(2)
Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(3)
Only includes impaired loans with specific loss allocations based on collateral value.
(4)
Only includes other real estate with subsequent write downs to fair value.
Changes in Fair Value for Financial Assets

Changes in fair values of financial assets for which we have elected the fair value option for the years ended December 31 were as follows:

 
Net Gains (Losses)
on Assets
         
Total
Change
in Fair
Values
Included
 
   
Securities
Available
For Sale
   
Mortgage
Loans
   
Mortgage
Loan
Servicing, net
   
in Current
Period
Earnings
 
   
(In thousands)
 
                         
2020
                       
Loans held for sale
 
$
-
   
$
1,962
   
$
-
   
$
1,962
 
Capitalized mortgage loan servicing rights
   
-
     
-
     
(16,224
)
   
(16,224
)
                                 
2019
                               
Equity securities at fair value
 
$
167
   
$
-
   
$
-
   
$
167
 
Loans held for sale
   
-
     
637
     
-
     
637
 
Capitalized mortgage loan servicing rights
   
-
     
-
     
(9,532
)
   
(9,532
)
                                 
2018
                               
Trading securities
 
$
(62
)
 
$
-
   
$
-
   
$
(62
)
Loans held for sale
   
-
     
413
     
-
     
413
 
Capitalized mortgage loan servicing rights
   
-
     
-
     
(2,323
)
   
(2,323
)
Reconciliation for all Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

A reconciliation for all assets and (liabilities) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31 follows:

 
Capitalized Mortgage
Loan Servicing Rights
 
   
2020
   
2019
   
2018
 
   
(In thousands)
 
Beginning balance
 
$
19,171
   
$
21,400
   
$
15,699
 
Total losses realized and unrealized:
                       
Included in results of operations
   
(16,224
)
   
(9,532
)
   
(2,323
)
Included in other comprehensive income (loss)
   
-
     
-
     
-
 
Purchases, issuances, settlements, maturities and calls
   
13,957
     
7,303
     
8,024
 
Transfers in and/or out of Level 3
   
-
     
-
     
-
 
Ending balance
 
$
16,904
   
$
19,171
   
$
21,400
 
                         
Amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at December 31
 
$
(16,224
)
 
$
(9,532
)
 
$
(2,323
)
Quantitative Information About Level 3 Fair Value Measurements Measured on a Recurring Basis and Non-recurring Basis

The fair value of our capitalized mortgage loan servicing rights has been determined based on a valuation model used by an independent third party as discussed above. The significant unobservable inputs used in the fair value measurement of the capitalized mortgage loan servicing rights are discount rate, cost to service, ancillary income, float rate and prepayment rate. Significant changes in all five of these assumptions in isolation would result in significant changes to the value of our capitalized mortgage loan servicing rights. Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:

 
Asset
Fair
Value
   
Valuation
Technique
   
Unobservable
Inputs
   
Range
   
Weighted
Average
 
   
(In thousands)
     
-
     
-
     
-
     
-
 
2020
                                     
Capitalized mortgage loan servicing rights
 
$
16,904
   
Present value of net
   
Discount rate
   
10.00% to 13.00%
     
10.09
%
           
servicing revenue
   
Cost to service
   
$
69 to $289
   
$
79
 
                   
Ancillary income
   
20 to 37
     
22
 
                   
Float rate
     
0.43
%
   
0.43
%
                   
Prepayment rate
   
7.92% to 64.70%
     
20.85
 
                                         
2019
                                       
Capitalized mortgage loan servicing rights
 
$
19,171
   
Present value of net
   
Discount rate
   
10.00% to 13.00%
     
10.14
%
           
servicing revenue
   
Cost to service
   
$
66 to $316
   
$
81
 
                   
Ancillary income
   
20 to 37
     
22
 
                   
Float rate
     
1.73
%
   
1.73
%
                   
Prepayment rate
   
7.01% to 69.34%
     
14.96
 



Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

 
Asset
Fair
Value
   
Valuation
Technique
   
Unobservable
Inputs
   
Range
   
Weighted
Average
 
   
(In thousands)
     
-
     
-
     
-
     
-
 
2020
                                     
Impaired loans
                                     
Commercial
 
$
8,054
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(40.0)% to 75.0%
     
3.8
%
Mortgage and Installment (1)
   
1,020
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(73.3) to 104.6
     
(1.5
)
Other real estate
                                       
Mortgage
   
102
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(13.1) to 2.4
     
(3.6
)
                                         
2019
                                       
Impaired loans
                                       
Commercial
 
$
971
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(48.0)% to 19.2%
     
(5.6
)%
Mortgage and Installment (1)
   
2,467
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(25.2) to 49.2
     
11.5
 
Other real estate
                                       
Mortgage and Installment
   
59
   
Sales comparison
   
Adjustment for differences
                 
           
approach
   
between comparable sales
   
(11.6) to 5.0
     
(5.1
)

(1)
In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2020 and 2019 certain impaired collateral dependent installment loans totaling approximately $0.16 million and $0.14 million are secured by collateral other than real estate.  For the majority of these loans, we apply internal discount rates to industry valuation guides.
Aggregate Fair Value and Aggregate Remaining Contractual Principal Balance for Loans Held for Sale

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected at December 31:

 
Aggregate
Fair Value
   
Difference
   
Contractual
Principal
 
   
(In thousands)
 
Loans held for sale
                 
2020
 
$
92,434
   
$
3,856
   
$
88,578
 
2019
   
69,800
     
1,894
     
67,906
 
2018
   
44,753
     
1,257
     
43,496