XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Impaired loans with no allocated allowance for loan losses [Abstract]          
Troubled debt restructurings ("TDR") $ 336   $ 336   $ 337
Non - TDR 1,562   1,562   1,550
Impaired loans with an allocated allowance for loan losses [Abstract]          
TDR - allowance based on collateral 9,412   9,412   1,587
TDR - allowance based on present value cash flow 38,934   38,934   48,798
Non - TDR - allowance based on collateral 2,963   2,963   3,365
Total impaired loans 53,207   53,207   55,637
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 1,104   1,104   542
TDR - allowance based on present value cash flow 3,838   3,838   4,641
Non - TDR - allowance based on collateral 1,196   1,196   972
Total amount of allowance for loan losses allocated 6,138   6,138   6,155
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 1,898   1,898   1,887
Unpaid Principal Balance, with no related allowance for loan losses recorded 2,366   2,366   2,115
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 51,622   51,622   54,005
Unpaid Principal Balance, with an allowance for loan losses recorded 53,416   53,416   56,708
Recorded Investment 53,520   53,520   55,892
Unpaid Principal Balance 55,782   55,782   58,823
Related Allowance 6,138   6,138   6,155
Accrued interest included in recorded investment 313   313   255
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 1,862 $ 879 1,790 $ 529  
Interest Income Recognized, with no related allowance for loan losses recorded 4 13 13 15  
Average Recorded Investment, with an allowance for loan losses recorded 56,522 53,636 57,198 55,786  
Interest Income Recognized, with an allowance for loan losses recorded 670 740 2,334 2,213  
Average Recorded Investment 58,384 54,515 58,988 56,315  
Interest Income Recognized 674 753 2,347 2,228  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 122   122   257
Unpaid Principal Balance, with no related allowance for loan losses recorded 124   124   257
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 2,452   2,452   1,655
Unpaid Principal Balance, with an allowance for loan losses recorded 2,572   2,572   1,706
Recorded Investment 2,574   2,574   1,912
Unpaid Principal Balance 2,696   2,696   1,963
Related Allowance 855   855   453
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 103 0 137 0  
Interest Income Recognized, with no related allowance for loan losses recorded 2 0 4 0  
Average Recorded Investment, with an allowance for loan losses recorded 2,431 1,534 2,231 2,406  
Interest Income Recognized, with an allowance for loan losses recorded 38 16 105 52  
Average Recorded Investment 2,534 1,534 2,368 2,406  
Interest Income Recognized 40 16 109 52  
Commercial [Member] | Commercial Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   796
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   796
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 7,969   7,969   6,685
Unpaid Principal Balance, with an allowance for loan losses recorded 7,980   7,980   6,661
Recorded Investment 7,969   7,969   7,481
Unpaid Principal Balance 7,980   7,980   7,457
Related Allowance 844   844   578
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 327 199 164  
Interest Income Recognized, with no related allowance for loan losses recorded 0 5 0 5  
Average Recorded Investment, with an allowance for loan losses recorded 12,195 6,069 11,657 5,552  
Interest Income Recognized, with an allowance for loan losses recorded 130 71 641 221  
Average Recorded Investment 12,195 6,396 11,856 5,716  
Interest Income Recognized 130 76 641 226  
Mortgage [Member] | 1-4 Family Owner Occupied - Jumbo [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 632   632   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 632   632   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,091   1,091   1,447
Unpaid Principal Balance, with an allowance for loan losses recorded 1,458   1,458   1,445
Recorded Investment 1,723   1,723   1,447
Unpaid Principal Balance 2,090   2,090   1,445
Related Allowance 126   126   91
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 632 0 316 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 808 1,003 1,228 1,248  
Interest Income Recognized, with an allowance for loan losses recorded 11 9 39 26  
Average Recorded Investment 1,440 1,003 1,544 1,248  
Interest Income Recognized 11 9 39 26  
Mortgage [Member] | 1-4 Family Owner Occupied - Non-jumbo [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 237   237   212
Unpaid Principal Balance, with no related allowance for loan losses recorded 314   314   217
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 21,805   21,805   10,163
Unpaid Principal Balance, with an allowance for loan losses recorded 22,414   22,414   10,695
Recorded Investment 22,042   22,042   10,375
Unpaid Principal Balance 22,728   22,728   10,912
Related Allowance 2,300   2,300   1,031
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 331 352 353 265  
Interest Income Recognized, with no related allowance for loan losses recorded 0 1 4 3  
Average Recorded Investment, with an allowance for loan losses recorded 22,070 23,674 19,116 24,110  
Interest Income Recognized, with an allowance for loan losses recorded 277 336 901 1,031  
Average Recorded Investment 22,401 24,026 19,469 24,375  
Interest Income Recognized 277 337 905 1,034  
Mortgage [Member] | 1-4 Non-owner Occupied [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 311   311   214
Unpaid Principal Balance, with no related allowance for loan losses recorded 475   475   366
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 4,473   4,473   4,962
Unpaid Principal Balance, with an allowance for loan losses recorded 4,810   4,810   5,542
Recorded Investment 4,784   4,784   5,176
Unpaid Principal Balance 5,285   5,285   5,908
Related Allowance 470   470   572
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 316 200 309 100  
Interest Income Recognized, with no related allowance for loan losses recorded 2 6 5 6  
Average Recorded Investment, with an allowance for loan losses recorded 4,708 5,447 4,746 6,040  
Interest Income Recognized, with an allowance for loan losses recorded 52 76 170 227  
Average Recorded Investment 5,024 5,647 5,055 6,140  
Interest Income Recognized 54 82 175 233  
Mortgage [Member] | 1-4 Family - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 442   442   407
Unpaid Principal Balance, with no related allowance for loan losses recorded 442   442   438
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 620   620   14,059
Unpaid Principal Balance, with an allowance for loan losses recorded 629   629   15,243
Recorded Investment 1,062   1,062   14,466
Unpaid Principal Balance 1,071   1,071   15,681
Related Allowance 133   133   1,695
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 403 0 399 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 598 601 4,017 479  
Interest Income Recognized, with an allowance for loan losses recorded 3 8 9 14  
Average Recorded Investment 1,001 601 4,416 479  
Interest Income Recognized 3 8 9 14  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 154   154   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 379   379   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 10,808   10,808   12,110
Unpaid Principal Balance, with an allowance for loan losses recorded 10,972   10,972   12,263
Recorded Investment 10,962   10,962   12,110
Unpaid Principal Balance 11,351   11,351   12,263
Related Allowance 1,145   1,145   1,474
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 77 0 77 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 11,186 12,067 11,506 12,607  
Interest Income Recognized, with an allowance for loan losses recorded 125 171 358 493  
Average Recorded Investment 11,263 12,067 11,583 12,607  
Interest Income Recognized 125 171 358 493  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 139   139   0
Unpaid Principal Balance, with an allowance for loan losses recorded 172   172   0
Recorded Investment 139   139   0
Unpaid Principal Balance 172   172   0
Related Allowance 49   49   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 106 86 72 68  
Interest Income Recognized, with an allowance for loan losses recorded 0 2 0 2  
Average Recorded Investment 106 86 72 68  
Interest Income Recognized 0 2 0 2  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 101   101   0
Unpaid Principal Balance, with an allowance for loan losses recorded 114   114   0
Recorded Investment 101   101   0
Unpaid Principal Balance 114   114   0
Related Allowance 23   23   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 96 50 80 65  
Interest Income Recognized, with an allowance for loan losses recorded 1 1 2 2  
Average Recorded Investment 96 50 80 65  
Interest Income Recognized 1 1 2 2  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   41
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 2,164   2,164   2,924
Unpaid Principal Balance, with an allowance for loan losses recorded 2,295   2,295   3,153
Recorded Investment 2,164   2,164   2,925
Unpaid Principal Balance 2,295   2,295   3,194
Related Allowance 193   193   $ 261
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 1 0 1  
Average Recorded Investment, with an allowance for loan losses recorded 2,324 3,105 2,545 3,211  
Interest Income Recognized, with an allowance for loan losses recorded 33 50 109 145  
Average Recorded Investment 2,324 3,105 2,545 3,211  
Interest Income Recognized $ 33 $ 51 $ 109 $ 146