XML 56 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Impaired loans with no allocated allowance for loan losses [Abstract]          
Troubled debt restructurings ("TDR") $ 280   $ 280   $ 337
Non - TDR 1,542   1,542   1,550
Impaired loans with an allocated allowance for loan losses [Abstract]          
TDR - allowance based on collateral 15,221   15,221   1,587
TDR - allowance based on present value cash flow 40,282   40,282   48,798
Non - TDR - allowance based on collateral 5,572   5,572   3,365
Total impaired loans 62,897   62,897   55,637
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 2,166   2,166   542
TDR - allowance based on present value cash flow 3,960   3,960   4,641
Non - TDR - allowance based on collateral 1,234   1,234   972
Total amount of allowance for loan losses allocated 7,360   7,360   6,155
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 1,825   1,825   1,887
Unpaid Principal Balance, with no related allowance for loan losses recorded 2,008   2,008   2,115
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 61,413   61,413   54,005
Unpaid Principal Balance, with an allowance for loan losses recorded 68,254   68,254   56,708
Recorded Investment 63,238   63,238   55,892
Unpaid Principal Balance 70,262   70,262   58,823
Related Allowance 7,360   7,360   6,155
Accrued interest included in recorded investment 341   341   255
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 1,688 $ 484 1,688 $ 324  
Interest Income Recognized, with no related allowance for loan losses recorded 5 2 9 2  
Average Recorded Investment, with an allowance for loan losses recorded 61,585 56,119 59,057 56,898  
Interest Income Recognized, with an allowance for loan losses recorded 782 708 1,664 1,473  
Average Recorded Investment 63,273 56,603 60,745 57,222  
Interest Income Recognized 787 710 1,673 1,475  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 84   84   257
Unpaid Principal Balance, with no related allowance for loan losses recorded 84   84   257
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 2,409   2,409   1,655
Unpaid Principal Balance, with an allowance for loan losses recorded 2,510   2,510   1,706
Recorded Investment 2,493   2,493   1,912
Unpaid Principal Balance 2,594   2,594   1,963
Related Allowance 653   653   453
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 84 0 142 0  
Interest Income Recognized, with no related allowance for loan losses recorded 1 0 2 0  
Average Recorded Investment, with an allowance for loan losses recorded 2,409 2,418 2,158 2,824  
Interest Income Recognized, with an allowance for loan losses recorded 29 16 67 36  
Average Recorded Investment 2,493 2,418 2,300 2,824  
Interest Income Recognized 30 16 69 36  
Commercial [Member] | Commercial Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   796
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   796
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 16,420   16,420   6,685
Unpaid Principal Balance, with an allowance for loan losses recorded 20,934   20,934   6,661
Recorded Investment 16,420   16,420   7,481
Unpaid Principal Balance 20,934   20,934   7,457
Related Allowance 2,115   2,115   578
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 199 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 15,988 5,587 12,887 5,411  
Interest Income Recognized, with an allowance for loan losses recorded 288 83 511 150  
Average Recorded Investment 15,988 5,587 13,086 5,411  
Interest Income Recognized 288 83 511 150  
Mortgage [Member] | 1-4 Family Owner Occupied - Jumbo [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 632   632   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 632   632   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 525   525   1,447
Unpaid Principal Balance, with an allowance for loan losses recorded 887   887   1,445
Recorded Investment 1,157   1,157   1,447
Unpaid Principal Balance 1,519   1,519   1,445
Related Allowance 52   52   91
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 316 0 211 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1,187 633 1,273 1,106  
Interest Income Recognized, with an allowance for loan losses recorded 11 10 28 37  
Average Recorded Investment 1,503 633 1,484 1,106  
Interest Income Recognized 11 10 28 37  
Mortgage [Member] | 1-4 Family Owner Occupied - Non-jumbo [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 424   424   212
Unpaid Principal Balance, with no related allowance for loan losses recorded 448   448   217
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 22,334   22,334   10,163
Unpaid Principal Balance, with an allowance for loan losses recorded 23,092   23,092   10,695
Recorded Investment 22,758   22,758   10,375
Unpaid Principal Balance 23,540   23,540   10,912
Related Allowance 2,462   2,462   1,031
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 482 180 392 120  
Interest Income Recognized, with no related allowance for loan losses recorded 1 2 4 2  
Average Recorded Investment, with an allowance for loan losses recorded 22,249 12,343 18,220 19,683  
Interest Income Recognized, with an allowance for loan losses recorded 273 155 624 511  
Average Recorded Investment 22,731 12,523 18,612 19,803  
Interest Income Recognized 274 157 628 513  
Mortgage [Member] | 1-4 Non-owner Occupied [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 321   321   214
Unpaid Principal Balance, with no related allowance for loan losses recorded 480   480   366
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 4,942   4,942   4,962
Unpaid Principal Balance, with an allowance for loan losses recorded 5,401   5,401   5,542
Recorded Investment 5,263   5,263   5,176
Unpaid Principal Balance 5,881   5,881   5,908
Related Allowance 543   543   572
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 355 304 308 204  
Interest Income Recognized, with no related allowance for loan losses recorded 3 0 3 0  
Average Recorded Investment, with an allowance for loan losses recorded 4,774 18,510 4,837 11,171  
Interest Income Recognized, with an allowance for loan losses recorded 52 251 118 315  
Average Recorded Investment 5,129 18,814 5,145 11,375  
Interest Income Recognized 55 251 121 315  
Mortgage [Member] | 1-4 Family - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 364   364   407
Unpaid Principal Balance, with no related allowance for loan losses recorded 364   364   438
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 575   575   14,059
Unpaid Principal Balance, with an allowance for loan losses recorded 579   579   15,243
Recorded Investment 939   939   14,466
Unpaid Principal Balance 943   943   15,681
Related Allowance 116   116   1,695
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 374 0 385 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 694 556 5,149 423  
Interest Income Recognized, with an allowance for loan losses recorded 2 3 6 6  
Average Recorded Investment 1,068 556 5,534 423  
Interest Income Recognized 2 3 6 6  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 11,563   11,563   12,110
Unpaid Principal Balance, with an allowance for loan losses recorded 12,017   12,017   12,263
Recorded Investment 11,563   11,563   12,110
Unpaid Principal Balance 12,017   12,017   12,263
Related Allowance 1,165   1,165   1,474
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 77 0 51 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 11,554 12,680 11,739 12,896  
Interest Income Recognized, with an allowance for loan losses recorded 92 147 233 322  
Average Recorded Investment 11,631 12,680 11,790 12,896  
Interest Income Recognized 92 147 233 322  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 72   72   0
Unpaid Principal Balance, with an allowance for loan losses recorded 99   99   0
Recorded Investment 72   72   0
Unpaid Principal Balance 99   99   0
Related Allowance 25   25   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 74 67 49 44  
Interest Income Recognized, with an allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment 74 67 49 44  
Interest Income Recognized 0 0 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 90   90   0
Unpaid Principal Balance, with an allowance for loan losses recorded 105   105   0
Recorded Investment 90   90   0
Unpaid Principal Balance 105   105   0
Related Allowance 19   19   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 110 67 73 71  
Interest Income Recognized, with an allowance for loan losses recorded 0 0 1 1  
Average Recorded Investment 110 67 73 71  
Interest Income Recognized 0 0 1 1  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   41
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 2,483   2,483   2,924
Unpaid Principal Balance, with an allowance for loan losses recorded 2,630   2,630   3,153
Recorded Investment 2,483   2,483   2,925
Unpaid Principal Balance 2,630   2,630   3,194
Related Allowance 210   210   $ 261
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 2,546 3,258 2,672 3,269  
Interest Income Recognized, with an allowance for loan losses recorded 35 43 76 95  
Average Recorded Investment 2,546 3,258 2,672 3,269  
Interest Income Recognized $ 35 $ 43 $ 76 $ 95