XML 62 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Impaired loans with no allocated allowance for loan losses [Abstract]          
Troubled debt restructurings ("TDR") $ 0   $ 0   $ 0
Non - TDR 1,144   1,144   0
Impaired loans with an allocated allowance for loan losses [Abstract]          
TDR - allowance based on collateral 1,129   1,129   2,787
TDR - allowance based on present value cash flow 49,094   49,094   53,258
Non - TDR - allowance based on collateral 1,969   1,969   2,145
Total impaired loans 53,336   53,336   58,190
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 230   230   769
TDR - allowance based on present value cash flow 4,865   4,865   4,849
Non - TDR - allowance based on collateral 683   683   692
Total amount of allowance for loan losses allocated 5,778   5,778   6,310
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 1,144   1,144   4
Unpaid Principal Balance, with no related allowance for loan losses recorded 1,552   1,552   616
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 52,445   52,445   58,457
Unpaid Principal Balance, with an allowance for loan losses recorded 55,192   55,192   60,282
Recorded Investment 53,589   53,589   58,461
Unpaid Principal Balance 56,744   56,744   60,898
Related Allowance 5,778   5,778   6,310
Accrued interest included in recorded investment 253   253   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 879 $ 2,949 529 $ 1,744  
Interest Income Recognized, with no related allowance for loan losses recorded 13 17 15 44  
Average Recorded Investment, with an allowance for loan losses recorded 53,636 60,330 55,786 62,299  
Interest Income Recognized, with an allowance for loan losses recorded 740 770 2,213 2,308  
Average Recorded Investment 54,515 63,279 56,315 64,043  
Interest Income Recognized 753 787 2,228 2,352  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 5,859   5,859   4,770
Unpaid Principal Balance, with an allowance for loan losses recorded 5,837   5,837   4,758
Recorded Investment 5,859   5,859   4,770
Unpaid Principal Balance 5,837   5,837   4,758
Related Allowance 619   619   303
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 5,867 4,968 5,306 5,077  
Interest Income Recognized, with an allowance for loan losses recorded 68 64 214 202  
Average Recorded Investment 5,867 4,968 5,306 5,077  
Interest Income Recognized 68 64 214 202  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 654   654   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 734   734   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 113   113   290
Unpaid Principal Balance, with an allowance for loan losses recorded 113   113   289
Recorded Investment 767   767   290
Unpaid Principal Balance 847   847   289
Related Allowance 25   25   35
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 327 2,402 164 1,201  
Interest Income Recognized, with no related allowance for loan losses recorded 5 0 5 0  
Average Recorded Investment, with an allowance for loan losses recorded 202 153 246 157  
Interest Income Recognized, with an allowance for loan losses recorded 3 3 7 7  
Average Recorded Investment 529 2,555 410 1,358  
Interest Income Recognized 8 3 12 7  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,150   1,150   3,637
Unpaid Principal Balance, with an allowance for loan losses recorded 1,244   1,244   3,735
Recorded Investment 1,150   1,150   3,637
Unpaid Principal Balance 1,244   1,244   3,735
Related Allowance 227   227   967
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 425 0 472  
Interest Income Recognized, with no related allowance for loan losses recorded 0 7 0 20  
Average Recorded Investment, with an allowance for loan losses recorded 1,534 2,264 2,406 2,391  
Interest Income Recognized, with an allowance for loan losses recorded 16 24 52 90  
Average Recorded Investment 1,534 2,689 2,406 2,863  
Interest Income Recognized 16 31 52 110  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 490   490   3
Unpaid Principal Balance, with no related allowance for loan losses recorded 774   774   474
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 29,521   29,521   32,842
Unpaid Principal Balance, with an allowance for loan losses recorded 31,657   31,657   34,427
Recorded Investment 30,011   30,011   32,845
Unpaid Principal Balance 32,431   32,431   34,901
Related Allowance 3,164   3,164   2,859
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 552 121 365 70  
Interest Income Recognized, with no related allowance for loan losses recorded 7 9 9 18  
Average Recorded Investment, with an allowance for loan losses recorded 29,966 34,731 31,273 35,549  
Interest Income Recognized, with an allowance for loan losses recorded 420 458 1,280 1,347  
Average Recorded Investment 30,518 34,852 31,638 35,619  
Interest Income Recognized 427 467 1,289 1,365  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 11,741   11,741   13,328
Unpaid Principal Balance, with an allowance for loan losses recorded 11,949   11,949   13,354
Recorded Investment 11,741   11,741   13,328
Unpaid Principal Balance 11,949   11,949   13,354
Related Allowance 1,197   1,197   1,927
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 12,067 14,276 12,607 15,027  
Interest Income Recognized, with an allowance for loan losses recorded 171 161 493 475  
Average Recorded Investment 12,067 14,276 12,607 15,027  
Interest Income Recognized 171 161 493 475  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 190   190   65
Unpaid Principal Balance, with an allowance for loan losses recorded 219   219   64
Recorded Investment 190   190   65
Unpaid Principal Balance 219   219   64
Related Allowance 49   49   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 158 67 125 115  
Interest Income Recognized, with an allowance for loan losses recorded 1 1 4 4  
Average Recorded Investment 158 67 125 115  
Interest Income Recognized 1 1 4 4  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 648   648   156
Unpaid Principal Balance, with an allowance for loan losses recorded 657   657   155
Recorded Investment 648   648   156
Unpaid Principal Balance 657   657   155
Related Allowance 200   200   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 601 157 479 167  
Interest Income Recognized, with an allowance for loan losses recorded 8 2 14 5  
Average Recorded Investment 601 157 479 167  
Interest Income Recognized 8 2 14 5  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   122
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,219   1,219   1,440
Unpaid Principal Balance, with an allowance for loan losses recorded 1,395   1,395   1,524
Recorded Investment 1,219   1,219   1,441
Unpaid Principal Balance 1,395   1,395   1,646
Related Allowance 77   77   89
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 1 0 1  
Interest Income Recognized, with no related allowance for loan losses recorded 0 1 0 5  
Average Recorded Investment, with an allowance for loan losses recorded 1,242 1,545 1,328 1,595  
Interest Income Recognized, with an allowance for loan losses recorded 27 27 70 81  
Average Recorded Investment 1,242 1,546 1,328 1,596  
Interest Income Recognized 27 28 70 86  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 15   15   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,406   1,406   1,471
Unpaid Principal Balance, with an allowance for loan losses recorded 1,417   1,417   1,491
Recorded Investment 1,406   1,406   1,471
Unpaid Principal Balance 1,432   1,432   1,491
Related Allowance 116   116   92
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1,420 1,679 1,446 1,728  
Interest Income Recognized, with an allowance for loan losses recorded 20 24 61 76  
Average Recorded Investment 1,420 1,679 1,446 1,728  
Interest Income Recognized 20 24 61 76  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 5   5   5
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 140   140   0
Unpaid Principal Balance, with an allowance for loan losses recorded 177   177   0
Recorded Investment 140   140   0
Unpaid Principal Balance 182   182   5
Related Allowance 37   37   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 86 1 68 1  
Interest Income Recognized, with an allowance for loan losses recorded 2 0 2 0  
Average Recorded Investment 86 1 68 1  
Interest Income Recognized 2 0 2 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 49   49   79
Unpaid Principal Balance, with an allowance for loan losses recorded 50   50   79
Recorded Investment 49   49   79
Unpaid Principal Balance 50   50   79
Related Allowance 3   3   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 50 83 65 86  
Interest Income Recognized, with an allowance for loan losses recorded 1 1 2 3  
Average Recorded Investment 50 83 65 86  
Interest Income Recognized 1 1 2 3  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 24   24   15
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 409   409   379
Unpaid Principal Balance, with an allowance for loan losses recorded 477   477   406
Recorded Investment 409   409   379
Unpaid Principal Balance 501   501   421
Related Allowance 64   64   $ 21
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 1 0 1 1  
Average Recorded Investment, with an allowance for loan losses recorded 443 406 437 406  
Interest Income Recognized, with an allowance for loan losses recorded 3 5 14 18  
Average Recorded Investment 443 406 437 406  
Interest Income Recognized $ 4 $ 5 $ 15 $ 19