XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Impaired loans with no allocated allowance for loan losses [Abstract]          
Troubled debt restructurings ("TDR") $ 266   $ 266   $ 0
Non - TDR 500   500   0
Impaired loans with an allocated allowance for loan losses [Abstract]          
TDR - allowance based on collateral 1,611   1,611   2,787
TDR - allowance based on present value cash flow 50,262   50,262   53,258
Non - TDR - allowance based on collateral 2,536   2,536   2,145
Total impaired loans 55,175   55,175   58,190
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 272   272   769
TDR - allowance based on present value cash flow 4,874   4,874   4,849
Non - TDR - allowance based on collateral 881   881   692
Total amount of allowance for loan losses allocated 6,027   6,027   6,310
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 613   613   4
Unpaid Principal Balance, with no related allowance for loan losses recorded 836   836   616
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 54,822   54,822   58,457
Unpaid Principal Balance, with an allowance for loan losses recorded 57,892   57,892   60,282
Recorded Investment 55,435   55,435   58,461
Unpaid Principal Balance 58,728   58,728   60,898
Related Allowance 6,027   6,027   6,310
Accrued interest included in recorded investment 260   260   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 484 $ 1,849 324 $ 1,408  
Interest Income Recognized, with no related allowance for loan losses recorded 2 15 2 27  
Average Recorded Investment, with an allowance for loan losses recorded 56,119 62,383 56,898 63,260  
Interest Income Recognized, with an allowance for loan losses recorded 708 747 1,473 1,538  
Average Recorded Investment 56,603 64,232 57,222 64,668  
Interest Income Recognized 710 762 1,475 1,565  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 5,874   5,874   4,770
Unpaid Principal Balance, with an allowance for loan losses recorded 5,863   5,863   4,758
Recorded Investment 5,874   5,874   4,770
Unpaid Principal Balance 5,863   5,863   4,758
Related Allowance 518   518   303
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 5,297 5,142 5,121 5,160  
Interest Income Recognized, with an allowance for loan losses recorded 81 70 146 138  
Average Recorded Investment 5,297 5,142 5,121 5,160  
Interest Income Recognized 81 70 146 138  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 290   290   290
Unpaid Principal Balance, with an allowance for loan losses recorded 288   288   289
Recorded Investment 290   290   290
Unpaid Principal Balance 288   288   289
Related Allowance 31   31   35
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 1,201 0 801  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 290 155 290 159  
Interest Income Recognized, with an allowance for loan losses recorded 2 2 4 4  
Average Recorded Investment 290 1,356 290 960  
Interest Income Recognized 2 2 4 4  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,918   1,918   3,637
Unpaid Principal Balance, with an allowance for loan losses recorded 2,184   2,184   3,735
Recorded Investment 1,918   1,918   3,637
Unpaid Principal Balance 2,184   2,184   3,735
Related Allowance 498   498   967
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 509 0 514  
Interest Income Recognized, with no related allowance for loan losses recorded 0 9 0 13  
Average Recorded Investment, with an allowance for loan losses recorded 2,418 2,522 2,824 2,526  
Interest Income Recognized, with an allowance for loan losses recorded 16 34 36 66  
Average Recorded Investment 2,418 3,031 2,824 3,040  
Interest Income Recognized 16 43 36 79  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 613   613   3
Unpaid Principal Balance, with no related allowance for loan losses recorded 800   800   474
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 30,411   30,411   32,842
Unpaid Principal Balance, with an allowance for loan losses recorded 32,568   32,568   34,427
Recorded Investment 31,024   31,024   32,845
Unpaid Principal Balance 33,368   33,368   34,901
Related Allowance 3,171   3,171   2,859
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 484 138 324 92  
Interest Income Recognized, with no related allowance for loan losses recorded 2 3 2 9  
Average Recorded Investment, with an allowance for loan losses recorded 31,364 35,345 31,857 35,846  
Interest Income Recognized, with an allowance for loan losses recorded 414 431 860 889  
Average Recorded Investment 31,848 35,483 32,181 35,938  
Interest Income Recognized 416 434 862 898  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 12,392   12,392   13,328
Unpaid Principal Balance, with an allowance for loan losses recorded 12,704   12,704   13,354
Recorded Investment 12,392   12,392   13,328
Unpaid Principal Balance 12,704   12,704   13,354
Related Allowance 1,397   1,397   1,927
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 12,680 15,098 12,896 15,391  
Interest Income Recognized, with an allowance for loan losses recorded 147 150 322 314  
Average Recorded Investment 12,680 15,098 12,896 15,391  
Interest Income Recognized 147 150 322 314  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 125   125   65
Unpaid Principal Balance, with an allowance for loan losses recorded 187   187   64
Recorded Investment 125   125   65
Unpaid Principal Balance 187   187   64
Related Allowance 26   26   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 122 111 103 131  
Interest Income Recognized, with an allowance for loan losses recorded 2 1 3 3  
Average Recorded Investment 122 111 103 131  
Interest Income Recognized 2 1 3 3  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 554   554   156
Unpaid Principal Balance, with an allowance for loan losses recorded 564   564   155
Recorded Investment 554   554   156
Unpaid Principal Balance 564   564   155
Related Allowance 121   121   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 556 167 423 171  
Interest Income Recognized, with an allowance for loan losses recorded 3 1 6 3  
Average Recorded Investment 556 167 423 171  
Interest Income Recognized 3 1 6 3  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   122
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,264   1,264   1,440
Unpaid Principal Balance, with an allowance for loan losses recorded 1,440   1,440   1,524
Recorded Investment 1,264   1,264   1,441
Unpaid Principal Balance 1,440   1,440   1,646
Related Allowance 77   77   89
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 1 0 1  
Interest Income Recognized, with no related allowance for loan losses recorded 0 2 0 4  
Average Recorded Investment, with an allowance for loan losses recorded 1,326 1,596 1,364 1,619  
Interest Income Recognized, with an allowance for loan losses recorded 19 25 43 54  
Average Recorded Investment 1,326 1,597 1,364 1,620  
Interest Income Recognized 19 27 43 58  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 16   16   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,434   1,434   1,471
Unpaid Principal Balance, with an allowance for loan losses recorded 1,442   1,442   1,491
Recorded Investment 1,434   1,434   1,471
Unpaid Principal Balance 1,458   1,458   1,491
Related Allowance 100   100   92
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1,453 1,746 1,459 1,762  
Interest Income Recognized, with an allowance for loan losses recorded 19 25 41 52  
Average Recorded Investment 1,453 1,746 1,459 1,762  
Interest Income Recognized 19 25 41 52  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 5   5   5
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 32   32   0
Unpaid Principal Balance, with an allowance for loan losses recorded 48   48   0
Recorded Investment 32   32   0
Unpaid Principal Balance 53   53   5
Related Allowance 11   11   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 67 1 44 1  
Interest Income Recognized, with an allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment 67 1 44 1  
Interest Income Recognized 0 0 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 51   51   79
Unpaid Principal Balance, with an allowance for loan losses recorded 51   51   79
Recorded Investment 51   51   79
Unpaid Principal Balance 51   51   79
Related Allowance 4   4   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 67 86 71 87  
Interest Income Recognized, with an allowance for loan losses recorded 0 1 1 2  
Average Recorded Investment 67 86 71 87  
Interest Income Recognized 0 1 1 2  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 15   15   15
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 477   477   379
Unpaid Principal Balance, with an allowance for loan losses recorded 553   553   406
Recorded Investment 477   477   379
Unpaid Principal Balance 568   568   421
Related Allowance 73   73   $ 21
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 1 0 1  
Average Recorded Investment, with an allowance for loan losses recorded 479 414 446 407  
Interest Income Recognized, with an allowance for loan losses recorded 5 7 11 13  
Average Recorded Investment 479 414 446 407  
Interest Income Recognized $ 5 $ 8 $ 11 $ 14