XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Loans, Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 25,254 $ 23,071 $ 24,888 $ 22,587  
Additions (deductions) [Abstract]          
Provision for loan losses 652 650 1,316 965  
Recoveries credited to the allowance 889 846 1,457 1,860  
Loans charged against the allowance (892) (1,063) (1,758) (1,908)  
Balance at end of period 25,903 23,504 25,903 23,504  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 6,027   6,027   $ 6,310
Collectively evaluated for impairment 19,876   19,876   18,578
Total ending allowance for loan losses balance 25,903   25,903   24,888
Loans [Abstract]          
Individually evaluated for impairment 55,435   55,435   58,461
Collectively evaluated for impairment 2,657,828   2,657,828   2,530,084
Total loans recorded investment 2,715,664   2,715,664   2,591,058
Accrued interest included in recorded investment 9,138   9,138   8,538
Total loans 2,706,526   2,706,526   2,582,520
Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 2,401   2,401   2,513
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 7,518 6,026 7,090 5,595  
Additions (deductions) [Abstract]          
Provision for loan losses 475 (362) 895 (497)  
Recoveries credited to the allowance 378 434 505 1,040  
Loans charged against the allowance (250) (25) (369) (65)  
Balance at end of period 8,121 6,073 8,121 6,073  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 1,047   1,047   1,305
Collectively evaluated for impairment 7,074   7,074   5,785
Total ending allowance for loan losses balance 8,121   8,121   7,090
Loans [Abstract]          
Individually evaluated for impairment 8,082   8,082   8,697
Collectively evaluated for impairment 1,169,792   1,169,792   1,137,586
Total loans recorded investment 1,179,364   1,179,364   1,147,892
Accrued interest included in recorded investment 3,394   3,394   3,411
Total loans 1,175,970   1,175,970   1,144,481
Commercial [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 1,490   1,490   1,609
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,412 8,621 7,978 8,733  
Additions (deductions) [Abstract]          
Provision for loan losses (386) 216 187 363  
Recoveries credited to the allowance 327 177 551 357  
Loans charged against the allowance (291) (718) (654) (1,157)  
Balance at end of period 8,062 8,296 8,062 8,296  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 4,715   4,715   4,799
Collectively evaluated for impairment 3,347   3,347   3,179
Total ending allowance for loan losses balance 8,062   8,062   7,978
Loans [Abstract]          
Individually evaluated for impairment 44,095   44,095   46,394
Collectively evaluated for impairment 1,046,177   1,046,177   1,000,038
Total loans recorded investment 1,090,859   1,090,859   1,046,987
Accrued interest included in recorded investment [1] 4,550   4,550   4,097
Total loans 1,086,309   1,086,309   1,042,890
Mortgage [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 587   587   555
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 1,251 795 895 864  
Additions (deductions) [Abstract]          
Provision for loan losses 209 138 732 207  
Recoveries credited to the allowance 184 235 401 463  
Loans charged against the allowance (351) (320) (735) (686)  
Balance at end of period 1,293 848 1,293 848  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 265   265   206
Collectively evaluated for impairment 1,028   1,028   689
Total ending allowance for loan losses balance 1,293   1,293   895
Loans [Abstract]          
Individually evaluated for impairment 3,258   3,258   3,370
Collectively evaluated for impairment 441,859   441,859   392,460
Total loans recorded investment 445,441   445,441   396,179
Accrued interest included in recorded investment [1] 1,194   1,194   1,030
Total loans 444,247   444,247   395,149
Installment [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality 0   0   0
Loans [Abstract]          
Loans acquired with deteriorated credit quality 324   324   349
Subjective Allocation [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,073 7,629 8,925 7,395  
Additions (deductions) [Abstract]          
Provision for loan losses 354 658 (498) 892  
Recoveries credited to the allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 8,427 $ 8,287 8,427 $ 8,287  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 8,427   8,427   8,925
Total ending allowance for loan losses balance 8,427   8,427   8,925
Subjective Allocation [Member] | Loans Acquired with Deteriorated Credit Quality [Member]          
Allowance for loan losses [Abstract]          
Loans acquired with deteriorated credit quality $ 0   $ 0   $ 0
[1] Credit scores have been updated within the last twelve months.