XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Impaired loans with no allocated allowance for loan losses [Abstract]      
Troubled debt restructurings ("TDR") $ 317   $ 0
Non - TDR 798   0
Impaired loans with an allocated allowance for loan losses [Abstract]      
TDR - allowance based on collateral 2,103   2,787
TDR - allowance based on present value cash flow 50,940   53,258
Non - TDR - allowance based on collateral 3,353   2,145
Total impaired loans 57,511   58,190
Amount of allowance for loan losses allocated [Abstract]      
TDR - allowance based on collateral 472   769
TDR - allowance based on present value cash flow 4,944   4,849
Non - TDR - allowance based on collateral 1,270   692
Total amount of allowance for loan losses allocated 6,686   6,310
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 355   4
Unpaid Principal Balance, with no related allowance for loan losses recorded 708   616
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 57,411   58,457
Unpaid Principal Balance, with an allowance for loan losses recorded 60,401   60,282
Recorded Investment 57,766   58,461
Unpaid Principal Balance 61,109   60,898
Related Allowance 6,686   6,310
Accrued interest included in recorded investment 255   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 180 $ 540  
Interest Income Recognized, with no related allowance for loan losses recorded 0 12  
Average Recorded Investment, with an allowance for loan losses recorded 57,938 64,271  
Interest Income Recognized, with an allowance for loan losses recorded 765 791  
Average Recorded Investment 58,118 64,811  
Interest Income Recognized 765 803  
Commercial [Member] | Income Producing - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 4,720   4,770
Unpaid Principal Balance, with an allowance for loan losses recorded 4,712   4,758
Recorded Investment 4,720   4,770
Unpaid Principal Balance 4,712   4,758
Related Allowance 423   303
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 4,745 5,187  
Interest Income Recognized, with an allowance for loan losses recorded 65 68  
Average Recorded Investment 4,745 5,187  
Interest Income Recognized 65 68  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 290   290
Unpaid Principal Balance, with an allowance for loan losses recorded 288   289
Recorded Investment 290   290
Unpaid Principal Balance 288   289
Related Allowance 31   35
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 290 161  
Interest Income Recognized, with an allowance for loan losses recorded 2 2  
Average Recorded Investment 290 161  
Interest Income Recognized 2 2  
Commercial [Member] | Commercial and Industrial [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 2,918   3,637
Unpaid Principal Balance, with an allowance for loan losses recorded 3,175   3,735
Recorded Investment 2,918   3,637
Unpaid Principal Balance 3,175   3,735
Related Allowance 750   967
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 520  
Interest Income Recognized, with no related allowance for loan losses recorded 0 4  
Average Recorded Investment, with an allowance for loan losses recorded 3,278 2,517  
Interest Income Recognized, with an allowance for loan losses recorded 20 32  
Average Recorded Investment 3,278 3,037  
Interest Income Recognized 20 36  
Mortgage [Member] | 1-4 Family [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 355   3
Unpaid Principal Balance, with no related allowance for loan losses recorded 670   474
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 32,317   32,842
Unpaid Principal Balance, with an allowance for loan losses recorded 34,514   34,427
Recorded Investment 32,672   32,845
Unpaid Principal Balance 35,184   34,901
Related Allowance 3,648   2,859
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 179 19  
Interest Income Recognized, with no related allowance for loan losses recorded 0 6  
Average Recorded Investment, with an allowance for loan losses recorded 32,580 36,367  
Interest Income Recognized, with an allowance for loan losses recorded 446 458  
Average Recorded Investment 32,759 36,386  
Interest Income Recognized 446 464  
Mortgage [Member] | Resort Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 12,967   13,328
Unpaid Principal Balance, with an allowance for loan losses recorded 13,179   13,354
Recorded Investment 12,967   13,328
Unpaid Principal Balance 13,179   13,354
Related Allowance 1,366   1,927
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 13,148 15,779  
Interest Income Recognized, with an allowance for loan losses recorded 175 164  
Average Recorded Investment 13,148 15,779  
Interest Income Recognized 175 164  
Mortgage [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 118   65
Unpaid Principal Balance, with an allowance for loan losses recorded 119   64
Recorded Investment 118   65
Unpaid Principal Balance 119   64
Related Allowance 23   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 92 164  
Interest Income Recognized, with an allowance for loan losses recorded 1 2  
Average Recorded Investment 92 164  
Interest Income Recognized 1 2  
Mortgage [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 558   156
Unpaid Principal Balance, with an allowance for loan losses recorded 573   155
Recorded Investment 558   156
Unpaid Principal Balance 573   155
Related Allowance 122   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 357 178  
Interest Income Recognized, with an allowance for loan losses recorded 3 2  
Average Recorded Investment 357 178  
Interest Income Recognized 3 2  
Installment [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   122
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 1,387   1,440
Unpaid Principal Balance, with an allowance for loan losses recorded 1,568   1,524
Recorded Investment 1,387   1,441
Unpaid Principal Balance 1,568   1,646
Related Allowance 101   89
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 1 1  
Interest Income Recognized, with no related allowance for loan losses recorded 0 2  
Average Recorded Investment, with an allowance for loan losses recorded 1,414 1,645  
Interest Income Recognized, with an allowance for loan losses recorded 24 29  
Average Recorded Investment 1,415 1,646  
Interest Income Recognized 24 31  
Installment [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 18   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 1,472   1,471
Unpaid Principal Balance, with an allowance for loan losses recorded 1,479   1,491
Recorded Investment 1,472   1,471
Unpaid Principal Balance 1,497   1,491
Related Allowance 107   92
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1,472 1,777  
Interest Income Recognized, with an allowance for loan losses recorded 22 27  
Average Recorded Investment 1,472 1,777  
Interest Income Recognized 22 27  
Installment [Member] | Boat Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 5   5
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 101   0
Unpaid Principal Balance, with an allowance for loan losses recorded 166   0
Recorded Investment 101   0
Unpaid Principal Balance 171   5
Related Allowance 36   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 51 1  
Interest Income Recognized, with an allowance for loan losses recorded 0 0  
Average Recorded Investment 51 1  
Interest Income Recognized 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 82   79
Unpaid Principal Balance, with an allowance for loan losses recorded 90   79
Recorded Investment 82   79
Unpaid Principal Balance 90   79
Related Allowance 7   4
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 81 89  
Interest Income Recognized, with an allowance for loan losses recorded 1 1  
Average Recorded Investment 81 89  
Interest Income Recognized 1 1  
Installment [Member] | Other [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 15   15
With no related allowance for loan losses recorded 0   0
Recorded Investment, with an allowance for loan losses recorded 481   379
Unpaid Principal Balance, with an allowance for loan losses recorded 538   406
Recorded Investment 481   379
Unpaid Principal Balance 553   421
Related Allowance 72   $ 21
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 430 406  
Interest Income Recognized, with an allowance for loan losses recorded 6 6  
Average Recorded Investment 430 406  
Interest Income Recognized $ 6 $ 6