XML 117 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
INDEPENDENT BANK CORPORATION (PARENT COMPANY ONLY) FINANCIAL INFORMATION (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS [Abstract]        
Cash and due from banks $ 23,350 $ 36,994    
Interest bearing deposits - time 595 2,739    
Accrued income and other assets 34,870 29,551    
Total Assets 3,353,281 2,789,355    
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]        
Subordinated debentures 39,388 35,569    
Accrued expenses and other liabilities 35,771 33,719    
Shareholders' equity 338,994 264,933 $ 248,980 $ 252,339
Total Liabilities and Shareholders' Equity 3,353,281 2,789,355    
OPERATING INCOME [Abstract]        
Interest income 130,773 98,309 86,523  
OPERATING EXPENSES [Abstract]        
Interest expense 17,491 9,123 6,882  
Income Before Income Tax and Equity in Undistributed Net Income of Subsidiaries 49,133 38,438 32,901  
Income tax expense (benefit) 9,294 17,963 10,135  
Net Income 39,839 20,475 22,766  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]        
Net income 39,839 20,475 22,766  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING ACTIVITIES        
Deferred income tax expense (benefit) 9,294 16,009 9,718  
Share based compensation 1,731 1,748 1,620  
(Increase) decrease in accrued income and other assets (4,890) (3,708) (7,182)  
Increase in accrued expenses and other liabilities 240 5,442 559  
Total Adjustments 5,082 18,132 938  
Net Cash From Operating Activities 44,921 38,607 23,704  
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES [Abstract]        
Maturity of interest bearing deposits - time 3,728 2,850 6,253  
Acquisition of business, less cash received 23,516 0 0  
Net Cash Used in Investing Activities (183,367) (277,578) (138,855)  
CASH FLOW USED IN FINANCING ACTIVITIES [Abstract]        
Dividends paid (14,055) (8,960) (7,274)  
Proceeds from issuance of common stock 267 72 82  
Share based compensation withholding obligation (1,467) (579) (627)  
Repurchase of common stock (12,681) 0 (16,854)  
Net Cash From Financing Activities 153,952 210,515 112,562  
Net Increase (Decrease) in Cash and Cash Equivalents 15,506 (28,456) (2,589)  
Cash and Cash Equivalents at Beginning of Year 54,738 83,194 85,783  
Cash and Cash Equivalents at End of Year 70,244 54,738 83,194  
Parent Company [Member]        
ASSETS [Abstract]        
Cash and due from banks 7,624 16,454    
Interest bearing deposits - time 25,000 5,000    
Investment in subsidiaries 343,872 271,315    
Accrued income and other assets 2,857 8,375    
Total Assets 379,353 301,144    
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]        
Subordinated debentures 39,388 35,569    
Accrued expenses and other liabilities 530 500    
Shareholders' equity 339,435 265,075    
Total Liabilities and Shareholders' Equity 379,353 301,144    
OPERATING INCOME [Abstract]        
Dividends from subsidiary 33,500 16,000 5,000  
Interest income 160 29 27  
Other income 56 41 153  
Total Operating Income 33,716 16,070 5,180  
OPERATING EXPENSES [Abstract]        
Interest expense 1,924 1,347 1,167  
Administrative and other expenses 748 714 554  
Total Operating Expenses 2,672 2,061 1,721  
Income Before Income Tax and Equity in Undistributed Net Income of Subsidiaries 31,044 14,009 3,459  
Income tax expense (benefit) (515) 1,587 (615)  
Income Before Equity in Undistributed Net Income of Subsidiaries 31,559 12,422 4,074  
Equity in undistributed net income of subsidiaries 8,280 8,053 18,692  
Net Income 39,839 20,475 22,766  
CONDENSED STATEMENTS OF CASH FLOWS [Abstract]        
Net income 39,839 20,475 22,766  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING ACTIVITIES        
Deferred income tax expense (benefit) 6,620 2,146 (615)  
Share based compensation 53 45 29  
Accretion of discount on subordinated debentures 51 0 0  
(Increase) decrease in accrued income and other assets (1,307) (32) 246  
Increase in accrued expenses and other liabilities 21 121 1  
Equity in undistributed net income of subsidiaries (8,280) (8,053) (18,692)  
Total Adjustments (2,842) (5,773) (19,031)  
Net Cash From Operating Activities 36,997 14,702 3,735  
CASH FLOW FROM (USED IN) INVESTING ACTIVITIES [Abstract]        
Purchases of interest bearing deposits - time (30,000) (10,000) (7,500)  
Maturity of interest bearing deposits - time 10,000 10,000 7,500  
Acquisition of business, less cash received 431 0 0  
Return of capital from subsidiary 0 0 18,000  
Net Cash Used in Investing Activities (19,569) 0 18,000  
CASH FLOW USED IN FINANCING ACTIVITIES [Abstract]        
Dividends paid (14,055) (8,960) (7,274)  
Proceeds from issuance of common stock 1,945 1,776 1,735  
Share based compensation withholding obligation (1,467) (579) (627)  
Repurchase of common stock (12,681) 0 (16,854)  
Net Cash From Financing Activities (26,258) (7,763) (23,020)  
Net Increase (Decrease) in Cash and Cash Equivalents (8,830) 6,939 (1,285)  
Cash and Cash Equivalents at Beginning of Year 16,454 9,515 10,800  
Cash and Cash Equivalents at End of Year $ 7,624 $ 16,454 $ 9,515