XML 87 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS AND PAYMENT PLAN RECEIVABLES, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Impaired loan with no allocated allowance for loan losses [Abstract]      
TDR $ 0 $ 349  
Non - TDR 0 175  
Impaired loans with an allocated allowance for loan losses [Abstract]      
TDR - allowance based on collateral 2,787 2,482  
TDR - allowance based on present value cash flow 53,258 62,113  
Non - TDR - allowance based on collateral 2,145 148  
Total impaired loans 58,190 65,267  
Amount of allowance for loan losses allocated [Abstract]      
TDR - allowance based on collateral 769 684  
TDR - allowance based on present value cash flow 4,849 6,089  
Non - TDR - allowance based on collateral 692 66  
Total amount of allowance for loan losses allocated 6,310 6,839  
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 4 527  
Unpaid Principal Balance, with no related allowance for loan losses recorded 616 1,087  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 58,457 65,017  
Unpaid Principal Balance, with an allowance for loan losses recorded 60,282 67,289  
Recorded Investment 58,461 65,544  
Unpaid Principal Balance 60,898 68,376  
Related Allowance 6,310 6,839  
Accrued interest included in recorded investment 271 277  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 1,396 987 $ 1,913
Interest Income Recognized, with no related allowance for loan losses recorded 58 49 84
Average Recorded Investment, with an allowance for loan losses recorded 61,529 70,920 83,258
Interest Income Recognized, with an allowance for loan losses recorded 3,052 3,182 3,552
Average Recorded Investment 62,925 71,907 85,171
Interest Income Recognized 3,110 3,231 3,636
Commercial [Member] | Income Producing - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 4,770 5,195  
Unpaid Principal Balance, with an allowance for loan losses recorded 4,758 5,347  
Recorded Investment 4,770 5,195  
Unpaid Principal Balance 4,758 5,347  
Related Allowance 303 347  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 177 609
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 2
Average Recorded Investment, with an allowance for loan losses recorded 5,016 7,059 8,069
Interest Income Recognized, with an allowance for loan losses recorded 277 369 427
Average Recorded Investment 5,016 7,236 8,678
Interest Income Recognized 277 369 429
Commercial [Member] | Land, Land Development and Construction Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 290 166  
Unpaid Principal Balance, with an allowance for loan losses recorded 289 194  
Recorded Investment 290 166  
Unpaid Principal Balance 289 194  
Related Allowance 35 9  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 961 6 330
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 7
Average Recorded Investment, with an allowance for loan losses recorded 184 183 1,129
Interest Income Recognized, with an allowance for loan losses recorded 11 8 31
Average Recorded Investment 1,145 189 1,459
Interest Income Recognized 11 8 38
Commercial [Member] | Commercial and Industrial [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 524  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 549  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 3,637 2,535  
Unpaid Principal Balance, with an allowance for loan losses recorded 3,735 2,651  
Recorded Investment 3,637 3,059  
Unpaid Principal Balance 3,735 3,200  
Related Allowance 967 481  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 378 751 961
Interest Income Recognized, with no related allowance for loan losses recorded 20 22 54
Average Recorded Investment, with an allowance for loan losses recorded 2,640 3,298 5,723
Interest Income Recognized, with an allowance for loan losses recorded 127 132 189
Average Recorded Investment 3,018 4,049 6,684
Interest Income Recognized 147 154 243
Mortgage [Member] | 1-4 Family [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 3 2  
Unpaid Principal Balance, with no related allowance for loan losses recorded 474 469  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 32,842 36,848  
Unpaid Principal Balance, with an allowance for loan losses recorded 34,427 38,480  
Recorded Investment 32,845 36,850  
Unpaid Principal Balance 34,901 38,949  
Related Allowance 2,859 3,454  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 56 52 10
Interest Income Recognized, with no related allowance for loan losses recorded 27 21 16
Average Recorded Investment, with an allowance for loan losses recorded 35,007 39,143 44,923
Interest Income Recognized, with an allowance for loan losses recorded 1,791 1,774 1,918
Average Recorded Investment 35,063 39,195 44,933
Interest Income Recognized 1,818 1,795 1,934
Mortgage [Member] | Resort Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 13,328 15,978  
Unpaid Principal Balance, with an allowance for loan losses recorded 13,354 16,046  
Recorded Investment 13,328 15,978  
Unpaid Principal Balance 13,354 16,046  
Related Allowance 1,927 2,210  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 14,687 16,383 17,544
Interest Income Recognized, with an allowance for loan losses recorded 606 616 619
Average Recorded Investment 14,687 16,383 17,544
Interest Income Recognized 606 616 619
Mortgage [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 65 173  
Unpaid Principal Balance, with an allowance for loan losses recorded 64 236  
Recorded Investment 65 173  
Unpaid Principal Balance 64 236  
Related Allowance 4 43  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 105 209 226
Interest Income Recognized, with an allowance for loan losses recorded 5 5 10
Average Recorded Investment 105 209 226
Interest Income Recognized 5 5 10
Mortgage [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 156 178  
Unpaid Principal Balance, with an allowance for loan losses recorded 155 213  
Recorded Investment 156 178  
Unpaid Principal Balance 155 213  
Related Allowance 9 18  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 165 209 248
Interest Income Recognized, with an allowance for loan losses recorded 7 7 14
Average Recorded Investment 165 209 248
Interest Income Recognized 7 7 14
Installment [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 1 1  
Unpaid Principal Balance, with no related allowance for loan losses recorded 122 69  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 1,440 1,667  
Unpaid Principal Balance, with an allowance for loan losses recorded 1,524 1,804  
Recorded Investment 1,441 1,668  
Unpaid Principal Balance 1,646 1,873  
Related Allowance 89 108  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 1 1 0
Interest Income Recognized, with no related allowance for loan losses recorded 10 6 5
Average Recorded Investment, with an allowance for loan losses recorded 1,564 1,832 2,185
Interest Income Recognized, with an allowance for loan losses recorded 105 128 147
Average Recorded Investment 1,565 1,833 2,185
Interest Income Recognized 115 134 152
Installment [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 1,471 1,793  
Unpaid Principal Balance, with an allowance for loan losses recorded 1,491 1,805  
Recorded Investment 1,471 1,793  
Unpaid Principal Balance 1,491 1,805  
Related Allowance 92 140  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 3
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 1,676 2,126 2,661
Interest Income Recognized, with an allowance for loan losses recorded 95 112 162
Average Recorded Investment 1,676 2,126 2,664
Interest Income Recognized 95 112 162
Installment [Member] | Boat Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 5 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 0 1  
Unpaid Principal Balance, with an allowance for loan losses recorded 0 5  
Recorded Investment 0 1  
Unpaid Principal Balance 5 5  
Related Allowance 0 1  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 1 1 2
Interest Income Recognized, with an allowance for loan losses recorded 0 1 1
Average Recorded Investment 1 1 2
Interest Income Recognized 0 1 1
Installment [Member] | Recreational Vehicle Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 0 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 79 90  
Unpaid Principal Balance, with an allowance for loan losses recorded 79 90  
Recorded Investment 79 90  
Unpaid Principal Balance 79 90  
Related Allowance 4 5  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0
Average Recorded Investment, with an allowance for loan losses recorded 84 100 115
Interest Income Recognized, with an allowance for loan losses recorded 4 5 6
Average Recorded Investment 84 100 115
Interest Income Recognized 4 5 6
Installment [Member] | Other [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance for loan losses recorded 0 0  
Unpaid Principal Balance, with no related allowance for loan losses recorded 15 0  
With no related allowance for loan losses recorded 0 0  
Recorded Investment, with an allowance for loan losses recorded 379 393  
Unpaid Principal Balance, with an allowance for loan losses recorded 406 418  
Recorded Investment 379 393  
Unpaid Principal Balance 421 418  
Related Allowance 21 23  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0
Interest Income Recognized, with no related allowance for loan losses recorded 1 0 0
Average Recorded Investment, with an allowance for loan losses recorded 400 377 433
Interest Income Recognized, with an allowance for loan losses recorded 24 25 28
Average Recorded Investment 400 377 433
Interest Income Recognized $ 25 $ 25 $ 28