XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Loan Ratings by Loan Class, Commercial, Mortgage and Installment Segments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2018
Mar. 31, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Loan ratings/credit scores by loan class [Abstract]              
Commercial     $ 1,112,101   $ 1,112,101   $ 853,260
Accrued interest included in total     8,375   8,375   6,501
Other Real Estate and Foreclosed Assets [Abstract]              
Foreclosed residential real estate properties     1,300   1,300   1,600
Retail mortgage loans in process of foreclosure     400   400   800
Sale of Mortgage Loans [Abstract]              
Proceeds from sale of mortgage loan         27,577 $ 0  
Net gains on mortgage loans     (2,745) $ (2,971) (8,571) $ (8,886)  
Single-family Residential Loans [Member]              
Sale of Mortgage Loans [Abstract]              
Proceeds from sale of mortgage loan $ 11,100 $ 16,500          
Net gains on mortgage loans $ (10) $ 50          
Weighted average interest rate 4.07% 3.59%          
Commercial [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     1,115,227   1,115,227   855,560
Accrued interest included in total     3,126   3,126   2,300
Commercial [Member] | Non-Watch 1-6 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     1,064,854   1,064,854   822,561
Accrued interest included in total     2,869   2,869   2,198
Commercial [Member] | Watch 7-8 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     36,857   36,857   29,704
Accrued interest included in total     146   146   94
Commercial [Member] | Substandard Accrual 9 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     10,734   10,734   2,649
Accrued interest included in total     111   111   8
Commercial [Member] | Non-Accrual 10-11 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     2,782   2,782   646
Accrued interest included in total     0   0   0
Commercial [Member] | Income Producing - Real Estate [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     378,233   378,233   290,496
Commercial [Member] | Income Producing - Real Estate [Member] | Non-Watch 1-6 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     374,965   374,965   288,869
Commercial [Member] | Income Producing - Real Estate [Member] | Watch 7-8 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     3,060   3,060   1,293
Commercial [Member] | Income Producing - Real Estate [Member] | Substandard Accrual 9 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     208   208   304
Commercial [Member] | Income Producing - Real Estate [Member] | Non-Accrual 10-11 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     0   0   30
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     64,162   64,162   70,191
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member] | Non-Watch 1-6 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     55,126   55,126   70,122
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member] | Watch 7-8 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     6,623   6,623   60
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member] | Substandard Accrual 9 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     11   11   0
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member] | Non-Accrual 10-11 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     2,402   2,402   9
Commercial [Member] | Commercial and Industrial [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     672,832   672,832   494,873
Commercial [Member] | Commercial and Industrial [Member] | Non-Watch 1-6 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     634,763   634,763   463,570
Commercial [Member] | Commercial and Industrial [Member] | Watch 7-8 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     27,174   27,174   28,351
Commercial [Member] | Commercial and Industrial [Member] | Substandard Accrual 9 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     10,515   10,515   2,345
Commercial [Member] | Commercial and Industrial [Member] | Non-Accrual 10-11 [Member]              
Loan ratings/credit scores by loan class [Abstract]              
Commercial     380   380   607
Mortgage [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [1]     143,013   143,013   104,159
750-799 [1]     436,180   436,180   360,260
700-749 [1]     263,937   263,937   198,667
650-699 [1]     126,427   126,427   106,479
600-649 [1]     38,173   38,173   31,813
550-599 [1]     16,475   16,475   19,482
500-549 [1]     9,896   9,896   12,110
Under 500 [1]     2,062   2,062   3,463
Unknown [1]     24,485   24,485   16,375
Total [1]     1,060,648   1,060,648   852,808
Accrued interest included in total [1]     4,166   4,166   3,278
Mortgage [Member] | 1-4 Family [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [1]     110,400   110,400   78,523
750-799 [1]     358,072   358,072   283,558
700-749 [1]     211,575   211,575   154,239
650-699 [1]     104,395   104,395   84,121
600-649 [1]     30,578   30,578   25,087
550-599 [1]     13,491   13,491   15,136
500-549 [1]     7,641   7,641   9,548
Under 500 [1]     1,702   1,702   2,549
Unknown [1]     13,907   13,907   14,472
Total [1]     851,761   851,761   667,233
Accrued interest included in total [1]     3,161   3,161   2,456
Mortgage [Member] | Resort Lending [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [1]     12,423   12,423   11,625
750-799 [1]     32,498   32,498   36,015
700-749 [1]     21,239   21,239   22,099
650-699 [1]     9,271   9,271   12,145
600-649 [1]     4,142   4,142   3,025
550-599 [1]     1,220   1,220   2,710
500-549 [1]     822   822   1,009
Under 500 [1]     84   84   269
Unknown [1]     3,108   3,108   1,659
Total [1]     84,807   84,807   90,556
Accrued interest included in total [1]     360   360   371
Mortgage [Member] | Home Equity - 1st Lien [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [1]     7,872   7,872   6,169
750-799 [1]     15,037   15,037   16,561
700-749 [1]     9,562   9,562   7,317
650-699 [1]     3,222   3,222   2,793
600-649 [1]     569   569   1,189
550-599 [1]     503   503   518
500-549 [1]     228   228   397
Under 500 [1]     86   86   260
Unknown [1]     3,653   3,653   157
Total [1]     40,732   40,732   35,361
Accrued interest included in total [1]     206   206   157
Mortgage [Member] | Home Equity - 2nd Lien [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [1]     12,318   12,318   7,842
750-799 [1]     30,573   30,573   24,126
700-749 [1]     21,561   21,561   15,012
650-699 [1]     9,539   9,539   7,420
600-649 [1]     2,884   2,884   2,512
550-599 [1]     1,261   1,261   1,118
500-549 [1]     1,205   1,205   1,156
Under 500 [1]     190   190   385
Unknown [1]     3,817   3,817   87
Total [1]     83,348   83,348   59,658
Accrued interest included in total [1]     439   439   294
Installment [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     54,990   54,990   40,985
750-799 [2]     203,474   203,474   158,147
700-749 [2]     86,933   86,933   70,941
650-699 [2]     26,090   26,090   26,583
600-649 [2]     7,585   7,585   7,840
550-599 [2]     3,620   3,620   3,794
500-549 [2]     1,286   1,286   1,641
Under 500 [2]     475   475   377
Unknown [2]     10,625   10,625   6,642
Total [2]     395,078   395,078   316,950
Accrued interest included in total [2]     1,083   1,083   923
Installment [Member] | Home Equity - 1st Lien [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     651   651   815
750-799 [2]     1,899   1,899   1,912
700-749 [2]     1,471   1,471   1,825
650-699 [2]     1,608   1,608   1,840
600-649 [2]     1,174   1,174   1,567
550-599 [2]     1,065   1,065   950
500-549 [2]     305   305   499
Under 500 [2]     87   87   32
Unknown [2]     32   32   15
Total [2]     8,292   8,292   9,455
Accrued interest included in total [2]     33   33   39
Installment [Member] | Home Equity - 2nd Lien [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     264   264   825
750-799 [2]     1,519   1,519   1,952
700-749 [2]     1,806   1,806   2,142
650-699 [2]     1,627   1,627   2,036
600-649 [2]     1,065   1,065   1,065
550-599 [2]     850   850   1,028
500-549 [2]     132   132   303
Under 500 [2]     172   172   88
Unknown [2]     145   145   32
Total [2]     7,580   7,580   9,471
Accrued interest included in total [2]     27   27   43
Installment [Member] | Boat Lending [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     25,231   25,231   15,531
750-799 [2]     95,664   95,664   73,251
700-749 [2]     36,743   36,743   28,922
650-699 [2]     8,760   8,760   9,179
600-649 [2]     2,064   2,064   2,052
550-599 [2]     410   410   640
500-549 [2]     340   340   281
Under 500 [2]     43   43   57
Unknown [2]     903   903   59
Total [2]     170,158   170,158   129,972
Accrued interest included in total [2]     431   431   346
Installment [Member] | Recreational Vehicle Lending [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     22,621   22,621   16,754
750-799 [2]     72,298   72,298   52,610
700-749 [2]     22,996   22,996   17,993
650-699 [2]     4,093   4,093   4,270
600-649 [2]     778   778   754
550-599 [2]     334   334   305
500-549 [2]     76   76   83
Under 500 [2]     21   21   6
Unknown [2]     66   66   35
Total [2]     123,283   123,283   92,810
Accrued interest included in total [2]     319   319   254
Installment [Member] | Other [Member]              
Loan ratings/credit scores by loan class [Abstract]              
800 and above [2]     6,223   6,223   7,060
750-799 [2]     32,094   32,094   28,422
700-749 [2]     23,917   23,917   20,059
650-699 [2]     10,002   10,002   9,258
600-649 [2]     2,504   2,504   2,402
550-599 [2]     961   961   871
500-549 [2]     433   433   475
Under 500 [2]     152   152   194
Unknown [2]     9,479   9,479   6,501
Total [2]     85,765   85,765   75,242
Accrued interest included in total [2]     $ 273   $ 273   $ 241
[1] Other than for the TCSB Bancorp, Inc. ("TCSB") acquired loans, credit scores have been updated within the last twelve months.
[2] Other than for the TCSB acquired loans, credit scores have been updated within the last twelve months.