XML 55 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Impaired loans with no allocated allowance for loan losses [Abstract]          
TDR $ 347   $ 347   $ 349
Non - TDR 2,402   2,402   175
Impaired loans with an allocated allowance for loan losses [Abstract]          
TDR - allowance based on collateral 2,366   2,366   2,482
TDR - allowance based on present value cash flow 56,599   56,599   62,113
Non - TDR - allowance based on collateral 168   168   148
Total impaired loans 61,882   61,882   65,267
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 692   692   684
TDR - allowance based on present value cash flow 5,335   5,335   6,089
Non - TDR - allowance based on collateral 75   75   66
Total amount of allowance for loan losses allocated 6,102   6,102   6,839
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 2,752   2,752   527
Unpaid Principal Balance, with no related allowance for loan losses recorded 3,341   3,341   1,087
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 59,407   59,407   65,017
Unpaid Principal Balance, with an allowance for loan losses recorded 61,248   61,248   67,289
With an allowance for loan losses recorded 62,159   62,159   65,544
Unpaid Principal Balance 64,589   64,589   68,376
Related Allowance 6,102   6,102   6,839
Accrued interest included in recorded investment 277   277   277
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 2,949 $ 573 1,744 $ 1,103  
Interest Income Recognized, with no related allowance for loan losses recorded 17 17 44 37  
Average Recorded Investment, with an allowance for loan losses recorded 60,330 69,775 62,299 72,397  
Interest Income Recognized, with an allowance for loan losses recorded 770 810 2,308 2,524  
Average Recorded Investment 63,279 70,348 64,043 73,500  
Interest Income Recognized 787 827 2,352 2,561  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 4,829   4,829   5,195
Unpaid Principal Balance, with an allowance for loan losses recorded 4,808   4,808   5,347
With an allowance for loan losses recorded 4,829   4,829   5,195
Unpaid Principal Balance 4,808   4,808   5,347
Related Allowance 307   307   347
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 222  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 4,968 7,311 5,077 7,525  
Interest Income Recognized, with an allowance for loan losses recorded 64 91 202 300  
Average Recorded Investment 4,968 7,311 5,077 7,747  
Interest Income Recognized 64 91 202 300  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 2,402   2,402   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 2,402   2,402   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 152   152   166
Unpaid Principal Balance, with an allowance for loan losses recorded 152   152   194
With an allowance for loan losses recorded 2,554   2,554   166
Unpaid Principal Balance 2,554   2,554   194
Related Allowance 4   4   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 2,402 0 1,201 8  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 153 171 157 187  
Interest Income Recognized, with an allowance for loan losses recorded 3 2 7 6  
Average Recorded Investment 2,555 171 1,358 195  
Interest Income Recognized 3 2 7 6  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 347   347   524
Unpaid Principal Balance, with no related allowance for loan losses recorded 347   347   549
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,984   1,984   2,535
Unpaid Principal Balance, with an allowance for loan losses recorded 2,133   2,133   2,651
With an allowance for loan losses recorded 2,331   2,331   3,059
Unpaid Principal Balance 2,480   2,480   3,200
Related Allowance 416   416   481
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 425 445 472 808  
Interest Income Recognized, with no related allowance for loan losses recorded 7 8 20 16  
Average Recorded Investment, with an allowance for loan losses recorded 2,264 2,878 2,391 3,488  
Interest Income Recognized, with an allowance for loan losses recorded 24 26 90 98  
Average Recorded Investment 2,689 3,323 2,863 4,296  
Interest Income Recognized 31 34 110 114  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 2   2   2
Unpaid Principal Balance, with no related allowance for loan losses recorded 447   447   469
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 34,656   34,656   36,848
Unpaid Principal Balance, with an allowance for loan losses recorded 36,169   36,169   38,480
With an allowance for loan losses recorded 34,658   34,658   36,850
Unpaid Principal Balance 36,616   36,616   38,949
Related Allowance 3,126   3,126   3,454
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 121 127 70 64  
Interest Income Recognized, with no related allowance for loan losses recorded 9 7 18 16  
Average Recorded Investment, with an allowance for loan losses recorded 34,731 38,533 35,549 39,716  
Interest Income Recognized, with an allowance for loan losses recorded 458 462 1,347 1,420  
Average Recorded Investment 34,852 38,660 35,619 39,780  
Interest Income Recognized 467 469 1,365 1,436  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 13,934   13,934   15,978
Unpaid Principal Balance, with an allowance for loan losses recorded 13,972   13,972   16,046
With an allowance for loan losses recorded 13,934   13,934   15,978
Unpaid Principal Balance 13,972   13,972   16,046
Related Allowance 2,017   2,017   2,210
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 14,276 16,175 15,027 16,485  
Interest Income Recognized, with an allowance for loan losses recorded 161 153 475 464  
Average Recorded Investment 14,276 16,175 15,027 16,485  
Interest Income Recognized 161 153 475 464  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 66   66   173
Unpaid Principal Balance, with an allowance for loan losses recorded 65   65   236
With an allowance for loan losses recorded 66   66   173
Unpaid Principal Balance 65   65   236
Related Allowance 3   3   43
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 67 201 115 218  
Interest Income Recognized, with an allowance for loan losses recorded 1 1 4 5  
Average Recorded Investment 67 201 115 218  
Interest Income Recognized 1 1 4 5  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 34   34   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 157   157   178
Unpaid Principal Balance, with an allowance for loan losses recorded 156   156   213
With an allowance for loan losses recorded 157   157   178
Unpaid Principal Balance 190   190   213
Related Allowance 9   9   18
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 157 180 167 217  
Interest Income Recognized, with an allowance for loan losses recorded 2 2 5 5  
Average Recorded Investment 157 180 167 217  
Interest Income Recognized 2 2 5 5  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 1   1   1
Unpaid Principal Balance, with no related allowance for loan losses recorded 90   90   69
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,520   1,520   1,667
Unpaid Principal Balance, with an allowance for loan losses recorded 1,640   1,640   1,804
With an allowance for loan losses recorded 1,521   1,521   1,668
Unpaid Principal Balance 1,730   1,730   1,873
Related Allowance 97   97   108
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 1 1 1 1  
Interest Income Recognized, with no related allowance for loan losses recorded 1 1 5 4  
Average Recorded Investment, with an allowance for loan losses recorded 1,545 1,808 1,595 1,874  
Interest Income Recognized, with an allowance for loan losses recorded 27 40 81 107  
Average Recorded Investment 1,546 1,809 1,596 1,875  
Interest Income Recognized 28 41 86 111  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 1,626   1,626   1,793
Unpaid Principal Balance, with an allowance for loan losses recorded 1,644   1,644   1,805
With an allowance for loan losses recorded 1,626   1,626   1,793
Unpaid Principal Balance 1,644   1,644   1,805
Related Allowance 93   93   140
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1,679 2,058 1,728 2,210  
Interest Income Recognized, with an allowance for loan losses recorded 24 26 76 96  
Average Recorded Investment 1,679 2,058 1,728 2,210  
Interest Income Recognized 24 26 76 96  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 5   5   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 0   0   1
Unpaid Principal Balance, with an allowance for loan losses recorded 0   0   5
With an allowance for loan losses recorded 0   0   1
Unpaid Principal Balance 5   5   5
Related Allowance 0   0   1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 1 1 1 1  
Interest Income Recognized, with an allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment 1 1 1 1  
Interest Income Recognized 0 0 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 0   0   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 81   81   90
Unpaid Principal Balance, with an allowance for loan losses recorded 81   81   90
With an allowance for loan losses recorded 81   81   90
Unpaid Principal Balance 81   81   90
Related Allowance 4   4   5
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 0 0 0  
Average Recorded Investment, with an allowance for loan losses recorded 83 98 86 103  
Interest Income Recognized, with an allowance for loan losses recorded 1 1 3 4  
Average Recorded Investment 83 98 86 103  
Interest Income Recognized 1 1 3 4  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance for loan losses recorded 0   0   0
Unpaid Principal Balance, with no related allowance for loan losses recorded 16   16   0
With no related allowance for loan losses recorded 0   0   0
Recorded Investment, with an allowance for loan losses recorded 402   402   393
Unpaid Principal Balance, with an allowance for loan losses recorded 428   428   418
With an allowance for loan losses recorded 402   402   393
Unpaid Principal Balance 444   444   418
Related Allowance 26   26   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with no related allowance for loan losses recorded 0 0 0 0  
Interest Income Recognized, with no related allowance for loan losses recorded 0 1 1 1  
Average Recorded Investment, with an allowance for loan losses recorded 406 361 406 373  
Interest Income Recognized, with an allowance for loan losses recorded 5 6 18 19  
Average Recorded Investment 406 361 406 373  
Interest Income Recognized $ 5 $ 7 $ 19 $ 20