XML 54 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Impaired loan with no allocated allowance [Abstract]          
TDR $ 587   $ 587   $ 349
Non - TDR 2,555   2,555   175
Impaired loans with an allocated allowance [Abstract]          
TDR - allowance based on collateral 2,638   2,638   2,482
TDR - allowance based on present value cash flow 58,237   58,237   62,113
Non - TDR - allowance based on collateral 90   90   148
Total impaired loans 64,107   64,107   65,267
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 884   884   684
TDR - allowance based on present value cash flow 5,383   5,383   6,089
Non - TDR - allowance based on collateral 40   40   66
Total amount of allowance for loan losses allocated 6,307   6,307   6,839
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 3,145   3,145   527
Unpaid Principal Balance, with no related allowance 3,948   3,948   1,087
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 61,245   61,245   65,017
Unpaid Principal Balance, with an allowance recorded 62,778   62,778   67,289
Recorded Investment 64,390   64,390   65,544
Unpaid Principal Balance 66,726   66,726   68,376
Related Allowance 6,307   6,307   6,839
Accrued interest included in recorded investment 283   283   277
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1,849 $ 489 1,408 $ 1,289  
Interest Income Recognized, with No Related Allowance 15 15 27 20  
Average Recorded Investment, with Related Allowance 62,383 72,193 63,260 73,774  
Interest Income Recognized, with Related Allowance 747 866 1,538 1,714  
Average Recorded Investment 64,232 72,682 64,668 75,063  
Interest Income Recognized 762 881 1,565 1,734  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 5,106   5,106   5,195
Unpaid Principal Balance, with an allowance recorded 5,087   5,087   5,347
Recorded Investment 5,106   5,106   5,195
Unpaid Principal Balance 5,087   5,087   5,347
Related Allowance 335   335   347
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 185 0 296  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 5,142 7,694 5,160 7,708  
Interest Income Recognized, with Related Allowance 70 104 138 209  
Average Recorded Investment 5,142 7,879 5,160 8,004  
Interest Income Recognized 70 104 138 209  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 2,402   2,402   0
Unpaid Principal Balance, with no related allowance 2,402   2,402   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 154   154   166
Unpaid Principal Balance, with an allowance recorded 153   153   194
Recorded Investment 2,556   2,556   166
Unpaid Principal Balance 2,555   2,555   194
Related Allowance 5   5   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1,201 0 801 10  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 155 170 159 193  
Interest Income Recognized, with Related Allowance 2 2 4 4  
Average Recorded Investment 1,356 170 960 203  
Interest Income Recognized 2 2 4 4  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 502   502   524
Unpaid Principal Balance, with no related allowance 533   533   549
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 2,544   2,544   2,535
Unpaid Principal Balance, with an allowance recorded 2,629   2,629   2,651
Recorded Investment 3,046   3,046   3,059
Unpaid Principal Balance 3,162   3,162   3,200
Related Allowance 432   432   481
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 509 177 514 898  
Interest Income Recognized, with No Related Allowance 9 8 13 8  
Average Recorded Investment, with Related Allowance 2,522 3,237 2,526 3,792  
Interest Income Recognized, with Related Allowance 34 37 66 72  
Average Recorded Investment 3,031 3,414 3,040 4,690  
Interest Income Recognized 43 45 79 80  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 240   240   2
Unpaid Principal Balance, with no related allowance 871   871   469
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 34,805   34,805   36,848
Unpaid Principal Balance, with an allowance recorded 36,076   36,076   38,480
Recorded Investment 35,045   35,045   36,850
Unpaid Principal Balance 36,947   36,947   38,949
Related Allowance 3,103   3,103   3,454
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 138 126 92 85  
Interest Income Recognized, with No Related Allowance 3 5 9 9  
Average Recorded Investment, with Related Allowance 35,345 39,646 35,846 40,331  
Interest Income Recognized, with Related Allowance 431 494 889 958  
Average Recorded Investment 35,483 39,772 35,938 40,416  
Interest Income Recognized 434 499 898 967  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 14,617   14,617   15,978
Unpaid Principal Balance, with an allowance recorded 14,649   14,649   16,046
Recorded Investment 14,617   14,617   15,978
Unpaid Principal Balance 14,649   14,649   16,046
Related Allowance 2,186   2,186   2,210
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 15,098 16,471 15,391 16,613  
Interest Income Recognized, with Related Allowance 150 150 314 311  
Average Recorded Investment 15,098 16,471 15,391 16,613  
Interest Income Recognized 150 150 314 311  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 67   67   173
Unpaid Principal Balance, with an allowance recorded 66   66   236
Recorded Investment 67   67   173
Unpaid Principal Balance 66   66   236
Related Allowance 4   4   43
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 111 232 131 233  
Interest Income Recognized, with Related Allowance 1 2 3 4  
Average Recorded Investment 111 232 131 233  
Interest Income Recognized 1 2 3 4  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 34   34   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 157   157   178
Unpaid Principal Balance, with an allowance recorded 156   156   213
Recorded Investment 157   157   178
Unpaid Principal Balance 190   190   213
Related Allowance 9   9   18
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 167 186 171 229  
Interest Income Recognized, with Related Allowance 1 1 3 3  
Average Recorded Investment 167 186 171 229  
Interest Income Recognized 1 1 3 3  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 1   1   1
Unpaid Principal Balance, with no related allowance 92   92   69
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 1,569   1,569   1,667
Unpaid Principal Balance, with an allowance recorded 1,687   1,687   1,804
Recorded Investment 1,570   1,570   1,668
Unpaid Principal Balance 1,779   1,779   1,873
Related Allowance 94   94   108
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1 1 1 0  
Interest Income Recognized, with No Related Allowance 2 2 4 3  
Average Recorded Investment, with Related Allowance 1,596 1,855 1,619 1,901  
Interest Income Recognized, with Related Allowance 25 33 54 67  
Average Recorded Investment 1,597 1,856 1,620 1,901  
Interest Income Recognized 27 35 58 70  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 1,731   1,731   1,793
Unpaid Principal Balance, with an allowance recorded 1,750   1,750   1,805
Recorded Investment 1,731   1,731   1,793
Unpaid Principal Balance 1,750   1,750   1,805
Related Allowance 112   112   140
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 1,746 2,228 1,762 2,290  
Interest Income Recognized, with Related Allowance 25 35 52 70  
Average Recorded Investment 1,746 2,228 1,762 2,290  
Interest Income Recognized 25 35 52 70  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 1   1   1
Unpaid Principal Balance, with an allowance recorded 5   5   5
Recorded Investment 1   1   1
Unpaid Principal Balance 5   5   5
Related Allowance 1   1   1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 1 1 1 1  
Interest Income Recognized, with Related Allowance 0 0 0 0  
Average Recorded Investment 1 1 1 1  
Interest Income Recognized 0 0 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 0   0   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 85   85   90
Unpaid Principal Balance, with an allowance recorded 85   85   90
Recorded Investment 85   85   90
Unpaid Principal Balance 85   85   90
Related Allowance 4   4   5
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 0 0 0 0  
Average Recorded Investment, with Related Allowance 86 104 87 106  
Interest Income Recognized, with Related Allowance 1 2 2 3  
Average Recorded Investment 86 104 87 106  
Interest Income Recognized 1 2 2 3  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance recorded 0   0   0
Unpaid Principal Balance, with no related allowance 16   16   0
With no related allowance recorded 0   0   0
Recorded Investment, with an allowance recorded 409   409   393
Unpaid Principal Balance, with an allowance recorded 435   435   418
Recorded Investment 409   409   393
Unpaid Principal Balance 451   451   418
Related Allowance 22   22   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 0 0 0  
Interest Income Recognized, with No Related Allowance 1 0 1 0  
Average Recorded Investment, with Related Allowance 414 369 407 377  
Interest Income Recognized, with Related Allowance 7 6 13 13  
Average Recorded Investment 414 369 407 377  
Interest Income Recognized $ 8 $ 6 $ 14 $ 13