XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
 
     
Fair Value Measurements Using
 
  
Fair Value
Measure-
ments
  
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Un-
observable
Inputs
(Level 3)
 
  
(In thousands)
 
June 30, 2018:
            
Measured at Fair Value on a Recurring Basis
            
Assets
            
Equity securities at fair value
 
$
336
  
$
336
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
22,812
   
-
   
22,812
   
-
 
U.S. agency residential mortgage-backed
  
130,001
   
-
   
130,001
   
-
 
U.S. agency commercial mortgage-backed
  
9,384
   
-
   
9,384
   
-
 
Private label mortgage-backed
  
30,283
   
-
   
30,283
   
-
 
Other asset backed
  
77,280
   
-
   
77,280
   
-
 
Obligations of states and political subdivisions
  
144,079
   
-
   
144,079
   
-
 
Corporate
  
32,835
   
-
   
32,835
   
-
 
Trust preferred
  
1,898
   
-
   
1,898
   
-
 
Foreign government
  
2,021
   
-
   
2,021
   
-
 
Loans held for sale
  
50,915
   
-
   
50,915
   
-
 
Capitalized mortgage loan servicing rights
  
21,848
   
-
   
-
   
21,848
 
Derivatives (1)
  
6,307
   
-
   
6,307
   
-
 
Liabilities
                
Derivatives (2)
  
2,573
   
-
   
2,573
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Impaired loans (3)
                
Commercial
                
Income producing - real estate
  
280
   
-
   
-
   
280
 
Land, land development & construction-real estate
  
1
   
-
   
-
   
1
 
Commercial and industrial
  
970
   
-
   
-
   
970
 
Mortgage
                
1-4 family
  
271
   
-
   
-
   
271
 
Resort lending
  
282
   
-
   
-
   
282
 
Other real estate (4)
                
Mortgage
                
1-4 family
  
71
   
-
   
-
   
71
 
Resort lending
  
65
   
-
   
-
   
65
 
 
(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes impaired loans with specific loss allocations based on collateral value.
(4)
Only includes other real estate with subsequent write downs to fair value.
 
     
Fair Value Measurements Using
 
  
Fair Value
Measure-
ments
  
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Un-
observable
Inputs
(Level 3)
 
  
(In thousands)
 
December 31, 2017:
            
Measured at Fair Value on a Recurring Basis:
            
Assets
            
Trading securities
 
$
455
  
$
455
  
$
-
  
$
-
 
Securities available for sale
                
U.S. Treasury
  
898
   
898
   
-
   
-
 
U.S. agency
  
25,682
   
-
   
25,682
   
-
 
U.S. agency residential mortgage-backed
  
137,918
   
-
   
137,918
   
-
 
U.S. agency commercial mortgage-backed
  
9,760
   
-
   
9,760
   
-
 
Private label mortgage-backed
  
29,109
   
-
   
29,109
   
-
 
Other asset backed
  
93,898
   
-
   
93,898
   
-
 
Obligations of states and political subdivisions
  
172,945
   
-
   
172,945
   
-
 
Corporate
  
47,853
   
-
   
47,853
   
-
 
Trust preferred
  
2,802
   
-
   
2,802
   
-
 
Foreign government
  
2,060
   
-
   
2,060
   
-
 
Loans held for sale
  
39,436
   
-
   
39,436
   
-
 
Capitalized mortgage loan servicing rights
  
15,699
   
-
   
-
   
15,699
 
Derivatives (1)
  
3,080
   
-
   
3,080
   
-
 
Liabilities
                
Derivatives (2)
  
1,292
   
-
   
1,292
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Impaired loans (3)
                
Commercial
                
Income producing - real estate
  
274
   
-
   
-
   
274
 
Land, land development & construction-real estate
  
9
   
-
   
-
   
9
 
Commercial and industrial
  
1,051
   
-
   
-
   
1,051
 
Mortgage
                
1-4 family
  
339
   
-
   
-
   
339
 
Resort lending
  
207
   
-
   
-
   
207
 
Other real estate (4)
                
Mortgage
                
1-4 family
  
186
   
-
   
-
   
186
 
Resort lending
  
65
   
-
   
-
   
65
 
 
(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes impaired loans with specific loss allocations based on collateral value.
(4)
Only includes other real estate with subsequent write downs to fair value.
Changes in Fair Value for Financial Assets
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
 
 
Changes in Fair Values for the six-Month Periods
Ended June 30 for Items Measured at Fair Value
Pursuant to Election of the Fair Value Option
 
 
Net Gains (Losses)
on Assets
 
Mortgage
Loan
Servicing, net
 
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
 
 
 
Securities
 
Mortgage
Loans
 
 
(In thousands)
 
2018
        
Equity securities at fair value
 
$
(119
)
 
$
-
  
$
-
  
$
(119
)
Loans held for sale
  
-
   
367
   
-
   
367
 
Capitalized mortgage loan servicing rights
  
-
   
-
   
892
   
892
 
                 
2017
                
Trading securities
 
$
(124
)
 
$
-
  
$
-
  
$
(124
)
Loans held for sale
  
-
   
666
   
-
   
666
 
Capitalized mortgage loan servicing rights
  
-
   
-
   
(1,495
)
  
(1,495
)
Reconciliation for all Assets and (Liabilities) Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
A reconciliation for all assets and (liabilities) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) follows:
 
  
Capitalized Mortgage Loan Servicing Rights
 
  
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  
2018
  
2017
  
2018
  
2017
 
  
(In thousands)
  
(In thousands)
 
Beginning balance
 
$
17,783
  
$
14,727
  
$
15,699
  
$
-
 
Change in accounting
  
-
   
-
   
-
   
14,213
 
Beginning balance, as adjusted
  
17,783
   
14,727
   
15,699
   
14,213
 
Total gains (losses) realized and unrealized:
                
Included in results of operations
  
(137
)
  
(1,231
)
  
892
   
(1,495
)
Included in other comprehensive income (loss)
  
-
   
-
   
-
   
-
 
Purchases, issuances, settlements, maturities and calls
  
4,202
   
1,019
   
5,257
   
1,797
 
Transfers in and/or out of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
21,848
  
$
14,515
  
$
21,848
  
$
14,515
 
                 
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at June 30
 
$
(137
)
 
$
(1,231
)
 
$
892
  
$
(1,495
)
Quantitative Information About Level 3 Fair Value Measurements Measured on a Recurring Basis and Non-recurring Basis
Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
 
  
Asset
Fair
Value
 
Valuation
Technique
 
Unobservable
Inputs
 
Range
  
Weighted
Average
 
  
(In thousands)
        
June 30, 2018
            
Capitalized mortgage loan servicing rights
 
$
21,848
 
Present value of net
 
Discount rate
 
10.00% to 13.00
%  
10.13
%
     
servicing revenue
 
Cost to service
 
$ 42 to $216
  
$
81
 
       
Ancillary income
 
18 to 36
   
23
 
       
Float rate
 
2.89
%  
2.89
%
               
December 31, 2017
              
Capitalized mortgage loan servicing rights
 
$
15,699
 
Present value of net
 
Discount rate
 
9.88% to 11.00
%  
10.11
%
     
servicing revenue
 
Cost to service
 
$ 66 to $216
  
$
81
 
       
Ancillary income
 
20 to 36
   
23
 
       
Float rate
 
2.24
%  
2.24
%
 
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
 
  
Asset
Fair
Value
 
Valuation
Technique
 
Unobservable
Inputs
 Range 
Weighted
Average
 
  
(In thousands)
       
June 30, 2018
           
Impaired loans
           
Commercial
 
$
1,251
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(32.5)% to 25.0%
  
(4.1
)%
Mortgage
  
553
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(40.1) to 25.6
  
(4.4
)
              
Other real estate
             
Mortgage
  
136
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(33.0) to 44.5
  
(2.0
)
              
December 31, 2017
             
Impaired loans
             
Commercial
  
1,334
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(32.5)% to 25.0%
  
(4.5
)%
Mortgage
  
546
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(21.1) to 34.1
  
(2.7
)
              
Other real estate
             
Mortgage
  
251
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
(33.0) to 44.5
  
(1.0
)
Aggregate Fair Value and Aggregate Remaining Contractual Principal Balance for Loans Held for Sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.
 
  
Aggregate
Fair Value
  
Difference
  
Contractual
Principal
 
  
(In thousands)
 
Loans held for sale
         
June 30, 2018
 
$
50,915
  
$
1,211
  
$
49,704
 
December 31, 2017
  
39,436
   
844
   
38,592